2m 2m 2m 2m 2m 2m 2m
Farmer and Merch (FMFG)
OTC
$17.50+$0.43 (+2.52%)
Price as of Jun 03, 2026- $57.7MMarket Cap
- 14.60%1-Year Change
- Banks - RegionalIndustry
Farmer and Merch (FMFG)
$17.50+$0.43 (+2.52%)
Annual
Quarterly
12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | ||
|---|---|---|---|---|---|
Income Statement | |||||
Total Operating Revenue | 24.4M +17.06% | 20.8M -2.71% | 21.4M -11.22% | 24.1M +5.46% | |
Cost of Revenue | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Gross Profit | 24.4M +17.06% | 20.8M -2.71% | 21.4M -11.22% | 24.1M +5.46% | |
Sales and Marketing Expense | 249,000 +9.21% | 228,000 -15.65% | 270,308 +4.76% | 258,032 +10.57% | |
Research and Development Expense | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Depreciation and Amortization Expense | 750,000 +17.92% | 636,000 +24.68% | 510,087 +5.72% | 482,489 +2.45% | |
Total Operating Expenses | 18.3M +8.07% | 16.9M +11.80% | 15.1M -1.47% | 15.4M +8.77% | |
Operating Profit | 7.4M +33.84% | 5.5M -34.69% | 8.4M -20.23% | 10.6M -0.07% | |
Interest Income | 42.4M +10.41% | 38.4M +22.47% | 31.3M +19.24% | 26.3M +2.29% | |
Interest Expense | N/A N/A | N/A N/A | -9.9M +361.62% | -2.1M -23.50% | |
Interest Income and Expense and Net | 42.4M +10.41% | 38.4M +79.13% | 21.4M -11.22% | 24.1M +5.46% | |
Total Nonoperating Income and Expense | 24.4M +17.06% | 20.8M -2.71% | 21.4M -11.22% | 24.1M +5.46% | |
Income before Taxes | 7.4M +33.84% | 5.5M -34.69% | 8.4M -20.23% | 10.6M -0.07% | |
Income Taxes | 1.6M +30.54% | 1.2M -38.98% | 2.0M -18.82% | 2.5M +2.15% | |
Extraordinary Items | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Net Income | 5.8M +34.78% | 4.3M -33.35% | 6.4M -20.66% | 8.1M -0.73% | |
Net Income from Continuing Operations Applicable to Common | 7.4M +33.84% | 5.5M -34.69% | 8.4M -20.23% | 10.6M -0.07% | |
Basic EPS and Net Income | 1.81 +32.12% | 1.37 -34.13% | 2.08 -21.80% | 2.66 -1.48% | |
Diluted EPS and Net Income | 1.81 +32.12% | 1.37 -34.13% | 2.08 -21.80% | 2.66 -1.48% | |
Basic Weighted Average Shares | 3.2M +1.76% | 3.1M +1.62% | 3.1M +1.20% | 3.0M +0.94% | |
Diluted Weighted Average Shares | 3.2M +1.76% | 3.1M +1.52% | 3.1M +1.30% | 3.0M +0.94% | |
Balance Sheet | |||||
Cash and Cash Equivalents | 46.7M -27.81% | 64.7M +44.68% | 44.7M +515.27% | 7.3M -72.55% | |
Short-Term Investments | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash and Cash Equivalents and Short-Term Investments | 46.7M -27.81% | 64.7M +44.68% | 44.7M +515.27% | 7.3M -72.55% | |
Total Current Assets | 7.3M -10.62% | 8.2M +37.44% | 5.9M +6.29% | 5.6M +1.17% | |
Accumulated Depreciation | 9.2M +5.90% | 8.7M +6.56% | 8.2M +5.55% | 7.8M +4.76% | |
Property and Plant and Equipment and Net | 7.1M -2.83% | 7.3M +11.63% | 6.6M +6.41% | 6.2M -1.16% | |
Total Long-Term Assets | 7.3M -10.62% | 8.2M +37.44% | 5.9M +6.29% | 5.6M +1.17% | |
Total Assets | 872.0M +3.23% | 844.6M +5.59% | 799.9M +11.38% | 718.2M +0.21% | |
Income Taxes Payable | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Total Short-Term Debt | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Total Current Liabilities | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Total Long-Term Debt | 12.0M +6.24% | 11.3M -14.25% | 13.2M -12.48% | 15.1M -11.09% | |
Total Long-Term Liabilities | 12.0M +6.24% | 11.3M -14.25% | 13.2M -12.48% | 15.1M -11.09% | |
Total Liabilities | 807.3M +2.40% | 788.4M +5.43% | 747.8M +11.53% | 670.4M +1.57% | |
Retained Earnings | 45.2M +8.64% | 41.6M +5.53% | 39.4M +11.71% | 35.3M +21.19% | |
Total Stockholders Equity | 64.7M +14.91% | 56.3M +7.85% | 52.2M +9.22% | 47.8M -15.62% | |
Total Shares Outstanding | 3.2M +3.62% | 3.1M 0.00% | 3.1M +1.49% | 3.1M +1.12% | |
Cash Flow | |||||
Cash from Operating Activities | 6.0M +163.96% | 2.3M -61.18% | 5.9M -17.49% | 7.2M -38.86% | |
Capital Expenditures | 370,000 -72.37% | 1.3M +55.08% | 863,417 +110.16% | 410,843 +36.76% | |
Cash from Investing Activities | -41.5M +82.74% | -22.7M -46.39% | -42.4M +19.80% | -35.4M -40.05% | |
Dividends Paid | 1.3M -3.49% | 1.4M +11.41% | 1.2M +0.84% | 1.2M +5.99% | |
Cash from Financing Activities | 17.5M -56.74% | 40.4M -45.34% | 73.9M +720.54% | 9.0M -72.52% | |
Financials Ratio | |||||
Gross Margin | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Operating Margin | 30.23% +14.33% | 26.44% -32.88% | 39.39% -10.15% | 43.84% -5.24% | |
Return on Assets | 0.67% +29.12% | 0.52% -38.46% | 0.85% -25.02% | 1.13% -3.56% | |
Return on Equity | 9.54% +20.87% | 7.89% -38.57% | 12.84% -17.14% | 15.50% +3.03% | |
Revenue Growth | 17.06% +729.80% | -2.71% -75.87% | -11.22% -305.65% | 5.46% -83.05% | |
Current Ratio | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash Ratio | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Debt-to-Equity Ratio | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Debt-to-Assets Ratio | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Earnings & Revenue History
Debt-to-Assets
Cash Flow