• $45.6M
    Market Cap
  • -35.00%
    1-Year Change
  • Gambling
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
30.9M
-2.72%
31.7M
+14.21%
27.8M
+18.54%
23.4M
+17.30%
Cost of Revenue
780,377
-48.31%
1.5M
+19.51%
1.3M
+536.31%
198,531
+145.61%
Gross Profit
30.1M
-0.45%
30.2M
+13.96%
26.5M
+14.12%
23.2M
+16.78%
Sales and Marketing Expense
17.2M
-12.46%
19.7M
+25.57%
15.7M
+24.93%
12.5M
+17.86%
Research and Development Expense
-931,307
-11.91%
-1.1M
+28.43%
-823,189
+40.83%
-584,513
+12.31%
Depreciation and Amortization Expense
3.2M
+12.09%
2.9M
+25.90%
2.3M
-17.63%
2.8M
-3.41%
Total Operating Expenses
22.7M
-12.83%
26.0M
+23.63%
21.1M
+21.24%
17.4M
+11.07%
Operating Profit
8.2M
+43.45%
5.7M
-15.27%
6.7M
+10.83%
6.1M
+39.74%
Interest Income
45,743
-94.14%
780,933
+27.76%
611,271
+758.25%
71,223
+3,377.69%
Interest Expense
N/A
N/A
N/A
N/A
-9.1M
+22.29%
-7.4M
+392.31%
Interest Income and Expense and Net
45,743
-94.14%
780,933
+109.24%
-8.5M
+15.15%
-7.3M
+388.25%
Total Nonoperating Income and Expense
-6.6M
-20.79%
-8.3M
-2.21%
-8.5M
+10.76%
-7.6M
+249.53%
Income before Taxes
1.6M
+163.36%
-2.6M
+48.66%
-1.7M
+10.49%
-1.6M
-172.41%
Income Taxes
144,349
+150.40%
57,647
-27.24%
79,228
-62.07%
208,887
+329.48%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
1.5M
+156.47%
-2.6M
+45.34%
-1.8M
+1.94%
-1.8M
-183.97%
Net Income from Continuing Operations Applicable to Common
1.6M
+163.36%
-2.6M
+48.66%
-1.7M
+10.49%
-1.6M
-172.41%
Basic EPS and Net Income
0.06
+160.00%
-0.10
+42.86%
-0.07
0.00%
-0.07
-170.00%
Diluted EPS and Net Income
0.06
+160.00%
-0.10
+42.86%
-0.07
0.00%
-0.07
-170.00%
Basic Weighted Average Shares
26.0M
+1.25%
25.7M
+0.68%
25.5M
+3.11%
24.8M
+21.85%
Diluted Weighted Average Shares
26.2M
+1.95%
25.7M
+0.68%
25.5M
+3.11%
24.8M
+13.42%
Balance Sheet
Cash and Cash Equivalents
4.3M
-76.23%
18.1M
+8.55%
16.7M
-8.48%
18.2M
+13.57%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
4.3M
-76.23%
18.1M
+8.55%
16.7M
-8.48%
18.2M
+13.57%
Total Current Assets
11.6M
-52.14%
24.2M
+9.10%
22.2M
-8.42%
24.2M
+1.27%
Accumulated Depreciation
415,913
+10.18%
377,497
-1.90%
384,816
-54.80%
851,270
+4.98%
Property and Plant and Equipment and Net
118,115
+68.94%
69,916
-28.70%
98,053
-31.64%
143,438
+45.48%
Total Long-Term Assets
89,730
-75.53%
366,713
+14.19%
321,140
+17.49%
273,323
+63.58%
Total Assets
27.5M
-32.94%
41.0M
+1.32%
40.5M
-3.65%
42.0M
+3.85%
Income Taxes Payable
49,145
+10.61%
44,429
-26.91%
60,790
-16.04%
72,401
-58.68%
Total Short-Term Debt
2.4M
+186.85%
842,282
-1.39%
854,120
-9.14%
940,084
-14.57%
Total Current Liabilities
8.1M
+21.99%
6.6M
+35.41%
4.9M
-19.17%
6.0M
+37.07%
Total Long-Term Debt
36.9M
-31.88%
54.1M
+1.74%
53.2M
+0.45%
53.0M
+1.57%
Total Long-Term Liabilities
37.0M
-32.18%
54.5M
+1.12%
53.9M
-0.06%
53.9M
+0.67%
Total Liabilities
45.0M
-26.35%
61.1M
+4.00%
58.7M
-1.96%
59.9M
+3.74%
Retained Earnings
-38.3M
-3.73%
-39.8M
+7.08%
-37.1M
+5.12%
-35.3M
+5.29%
Total Stockholders Equity
-17.5M
-12.87%
-20.1M
+9.93%
-18.2M
+2.00%
-17.9M
+3.46%
Total Shares Outstanding
25.4M
+0.95%
25.1M
+1.09%
24.8M
+1.78%
24.4M
+3.77%
Cash Flow
Cash from Operating Activities
7.7M
+87.81%
4.1M
+50.16%
2.7M
-57.29%
6.4M
+6.45%
Capital Expenditures
122,948
+117.20%
56,607
+265.35%
15,494
-86.76%
117,013
+94.80%
Cash from Investing Activities
-2.8M
+74.14%
-1.6M
-45.10%
-3.0M
-13.51%
-3.4M
+1,362.06%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
-18.9M
+2,027.94%
-886,126
-35.19%
-1.4M
+83.37%
-745,633
-117.09%
Financials Ratio
Gross Margin
97.47%
+2.34%
95.24%
-0.22%
95.45%
-3.73%
99.15%
-0.44%
Operating Margin
26.49%
+47.47%
17.97%
-25.81%
24.22%
-6.50%
25.90%
+19.13%
Return on Assets
4.33%
+167.17%
-6.45%
+47.12%
-4.38%
+1.91%
-4.30%
-172.32%
Return on Equity
-7.91%
-157.63%
13.72%
+37.11%
10.01%
-0.76%
10.08%
+200.47%
Revenue Growth
-2.72%
-119.16%
14.21%
-23.37%
18.54%
+7.16%
17.30%
-81.85%
Current Ratio
1.44
-60.76%
3.66
-19.43%
4.54
+13.29%
4.01
-26.11%
Cash Ratio
0.53
-80.51%
2.74
-19.84%
3.42
+13.23%
3.02
-17.15%
Debt-to-Equity Ratio
-2.25
-17.97%
-2.74
-7.50%
-2.96
-1.69%
-3.01
-2.16%
Debt-to-Assets Ratio
1.43
+6.59%
1.34
+0.36%
1.34
+4.08%
1.28
-2.52%

Earnings & Revenue History

Debt-to-Assets

Cash Flow