• $350,342.00
    Market Cap
  • -61.72%
    1-Year Change
  • Real Estate Services
    Industry
Annual
Quarterly
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Income Statement
Total Operating Revenue
0
N/A
N/A
N/A
490,000
-30.04%
700,385
-56.98%
Cost of Revenue
N/A
N/A
545,309
0.00%
545,309
-24.51%
722,341
N/A
Gross Profit
0
+100.00%
-55,309
0.00%
-55,309
+151.91%
-21,956
-101.35%
Sales and Marketing Expense
N/A
N/A
N/A
N/A
N/A
N/A
6,631
-59.38%
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Operating Expenses
22,456
-44.68%
40,593
-27.66%
56,117
+2.37%
54,820
-65.62%
Operating Profit
-22,456
-44.68%
-40,593
-63.57%
-111,426
+45.13%
-76,777
-7.48%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
N/A
N/A
N/A
N/A
-1,074
N/A
N/A
N/A
Interest Income and Expense and Net
0
N/A
0
+100.00%
-1,074
N/A
0
+100.00%
Total Nonoperating Income and Expense
N/A
N/A
N/A
N/A
1,074
N/A
N/A
N/A
Income before Taxes
-22,456
-44.68%
-40,593
-63.57%
-111,426
+45.13%
-76,777
-7.48%
Income Taxes
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
-43,912
N/A
Net Income
-22,456
-44.68%
-40,593
-63.57%
-111,426
+45.13%
-76,777
-7.48%
Net Income from Continuing Operations Applicable to Common
-22,456
-44.68%
-40,593
-63.57%
-111,426
+45.13%
-76,777
-7.48%
Basic EPS and Net Income
-0.0007
-22.22%
-0.0009
-64.00%
-0.002
+38.89%
-0.002
-10.00%
Diluted EPS and Net Income
-0.0007
-22.22%
-0.0009
-64.00%
-0.002
+38.89%
-0.002
-10.00%
Basic Weighted Average Shares
43.8M
0.00%
43.8M
0.00%
43.8M
+2.50%
42.7M
0.00%
Diluted Weighted Average Shares
43.8M
0.00%
43.8M
0.00%
43.8M
+2.50%
42.7M
0.00%
Balance Sheet
Cash and Cash Equivalents
4,232
+720.16%
516
-98.84%
44,592
-65.88%
130,685
+7,917.48%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
4,232
+720.16%
516
-98.84%
44,592
-65.88%
130,685
+40.65%
Total Current Assets
7,730
+1,398.06%
516
-98.84%
44,592
-65.88%
130,685
+40.65%
Accumulated Depreciation
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Property and Plant and Equipment and Net
0
N/A
0
N/A
0
-100.00%
485,000
+6,162.10%
Total Long-Term Assets
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Assets
7,730
+1,398.06%
516
-98.84%
44,592
-93.11%
647,575
-15.32%
Income Taxes Payable
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
262,113
+17.88%
222,349
-6.54%
237,903
+273.87%
63,632
-70.23%
Total Current Liabilities
5,454
-64.92%
15,548
+347.30%
3,476
-24.70%
4,616
-93.51%
Total Long-Term Debt
262,113
-41.06%
444,698
+86.92%
237,903
-67.38%
729,389
N/A
Total Long-Term Liabilities
262,113
+17.88%
222,349
-6.54%
237,903
-67.38%
729,389
-4.23%
Total Liabilities
267,567
+12.47%
237,897
-1.44%
241,379
-67.11%
734,005
-4.02%
Retained Earnings
-6.6M
+0.34%
-6.6M
+0.62%
-6.6M
+1.73%
-6.4M
+1.41%
Total Stockholders Equity
-259,837
+9.46%
-237,380
+20.63%
-196,787
+127.69%
-86,429
-2,851.64%
Total Shares Outstanding
43.8M
0.00%
43.8M
0.00%
43.8M
+2.50%
42.7M
+99,761.37%
Cash Flow
Cash from Operating Activities
-36,048
+26.39%
-28,521
-74.66%
-112,566
+47.79%
-76,166
-36.53%
Capital Expenditures
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Investing Activities
N/A
N/A
N/A
N/A
516,890
+251.10%
147,221
-65.70%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
39,764
+355.63%
-15,555
-96.83%
-490,417
-945.55%
58,000
+118.14%
Financials Ratio
Gross Margin
N/A
N/A
N/A
N/A
-11.29%
+260.07%
-3.13%
N/A
Operating Margin
N/A
N/A
N/A
N/A
-22.74%
+107.44%
-10.96%
+115.09%
Return on Assets
-544.65%
+202.62%
-179.98%
+459.01%
-32.20%
+196.13%
-10.87%
-46.89%
Return on Equity
9.03%
-51.69%
18.70%
-76.24%
78.69%
-57.32%
184.37%
+103.91%
Revenue Growth
N/A
N/A
N/A
N/A
-30.04%
-47.28%
-56.98%
-100.00%
Current Ratio
1.42
+4,168.98%
0.03
-99.74%
12.83
-54.69%
28.31
+2,066.63%
Cash Ratio
0.78
+2,237.05%
0.03
-99.74%
12.83
-54.69%
28.31
+123,530.13%
Debt-to-Equity Ratio
-2.02
-28.20%
-2.81
+16.22%
-2.42
-73.65%
-9.18
N/A
Debt-to-Assets Ratio
67.82
-94.75%
1,292.73
+12,015.30%
10.67
+771.32%
1.22
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow