GSHD
GOOSEHEAD INS-A (GSHD)
NASDAQ
$40.72+$1.71 (+4.38%)
Price as of Jun 23, 2026 3:01 PM EDT
  • $923.4M
    Market Cap
  • -61.66%
    1-Year Change
  • Insurance Brokers
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
155.4M
-50.59%
314.5M
+20.37%
261.3M
+24.78%
209.4M
+38.38%
Cost of Revenue
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Gross Profit
155.4M
-50.59%
314.5M
+20.37%
261.3M
+24.78%
209.4M
+38.38%
Sales and Marketing Expense
1.3M
+30.00%
1.0M
+11.11%
900,000
-10.00%
1.0M
-23.08%
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
11.3M
+2.88%
11.0M
+15.69%
9.5M
+33.20%
7.1M
+38.93%
Total Operating Expenses
290.9M
+14.80%
253.4M
+10.97%
228.3M
+14.58%
199.3M
+39.70%
Operating Profit
74.4M
+21.77%
61.1M
+85.52%
33.0M
+225.39%
10.1M
+16.78%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-200,000
0.00%
-200,000
-96.95%
-6.6M
+31.39%
-5.0M
+75.16%
Interest Income and Expense and Net
-200,000
0.00%
-200,000
-96.95%
-6.6M
+31.39%
-5.0M
+193.89%
Total Nonoperating Income and Expense
192,000
+102.70%
-7.1M
N/A
0
N/A
0
-100.00%
Income before Taxes
50.8M
+8.88%
46.7M
+76.97%
26.4M
+414.49%
5.1M
-14.57%
Income Taxes
6.4M
+365.11%
-2.4M
-189.64%
2.7M
+7.72%
2.5M
+209.03%
Extraordinary Items
4.7M
+1,252.74%
347,000
-90.44%
3.6M
N/A
N/A
N/A
Net Income
27.8M
-8.53%
30.4M
+115.18%
14.1M
+2,402.65%
565,000
-89.54%
Net Income from Continuing Operations Applicable to Common
50.8M
+8.88%
46.7M
+76.97%
26.4M
+414.49%
5.1M
-14.57%
Basic EPS and Net Income
1.11
-9.76%
1.23
+108.47%
0.59
+110.71%
0.28
0.00%
Diluted EPS and Net Income
1.04
-10.34%
1.16
+110.91%
0.55
+111.54%
0.26
0.00%
Basic Weighted Average Shares
25.0M
+1.29%
24.7M
+3.04%
23.9M
+13.97%
21.0M
+9.46%
Diluted Weighted Average Shares
38.1M
-0.52%
38.3M
-0.14%
38.4M
+76.16%
21.8M
+4.61%
Balance Sheet
Cash and Cash Equivalents
34.4M
-36.64%
54.3M
+29.37%
42.0M
+45.97%
28.7M
+0.76%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
34.4M
-36.64%
54.3M
+29.37%
42.0M
+45.97%
28.7M
+0.76%
Total Current Assets
93.2M
-14.11%
108.6M
+45.61%
74.6M
+37.83%
54.1M
+13.13%
Accumulated Depreciation
33.7M
+21.49%
27.7M
+23.04%
22.5M
+47.91%
15.2M
+23.92%
Property and Plant and Equipment and Net
21.5M
-10.59%
24.1M
-20.50%
30.3M
-14.23%
35.3M
+41.77%
Total Long-Term Assets
7.0M
+25.82%
5.5M
+43.42%
3.9M
-7.77%
4.2M
-11.58%
Total Assets
414.9M
+4.33%
397.7M
+12.05%
354.9M
+10.44%
321.4M
+20.00%
Income Taxes Payable
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
3.0M
-70.26%
10.1M
+7.34%
9.4M
+36.36%
6.9M
+57.14%
Total Current Liabilities
58.3M
+25.52%
46.5M
+13.61%
40.9M
+10.11%
37.1M
+33.69%
Total Long-Term Debt
289.5M
+251.92%
82.3M
+21.74%
67.6M
-68.19%
212.4M
-3.17%
Total Long-Term Liabilities
353.7M
+132.70%
152.0M
+2.75%
147.9M
-23.03%
192.2M
-7.72%
Total Liabilities
577.7M
+61.10%
358.6M
+6.05%
338.1M
-4.75%
355.0M
+5.34%
Retained Earnings
-133.4M
+765.89%
-15.4M
-67.27%
-47.1M
-22.31%
-60.6M
-0.17%
Total Stockholders Equity
-95.5M
-317.60%
43.9M
-22.39%
56.6M
+430.01%
10.7M
+176.11%
Total Shares Outstanding
24.7M
-66.94%
74.6M
-1.67%
75.8M
-32.60%
112.5M
+51.61%
Cash Flow
Cash from Operating Activities
91.8M
+28.25%
71.5M
+40.95%
50.8M
+42.08%
35.7M
+0.79%
Capital Expenditures
5.7M
+479.26%
979,000
-78.01%
4.5M
-56.05%
10.1M
-20.47%
Cash from Investing Activities
-23.5M
+89.57%
-12.4M
-35.26%
-19.2M
+52.59%
-12.6M
-18.24%
Dividends Paid
145.8M
N/A
N/A
N/A
0
N/A
0
-100.00%
Cash from Financing Activities
-88.3M
+95.25%
-45.2M
+152.28%
-17.9M
-22.93%
-23.2M
+46.88%
Financials Ratio
Gross Margin
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Operating Margin
47.91%
+146.46%
19.44%
+54.12%
12.61%
+160.78%
4.84%
-15.61%
Return on Assets
6.85%
-15.28%
8.09%
+93.36%
4.18%
+2,080.34%
0.19%
-91.95%
Return on Equity
-107.84%
-278.00%
60.58%
+44.01%
42.07%
+224.72%
-33.73%
-41.02%
Revenue Growth
-50.59%
-348.34%
20.37%
-17.78%
24.78%
-35.44%
38.38%
+30.95%
Current Ratio
1.60
-31.58%
2.34
+28.16%
1.82
+25.17%
1.46
-15.37%
Cash Ratio
0.59
-49.53%
1.17
+13.87%
1.03
+32.57%
0.77
-24.63%
Debt-to-Equity Ratio
-3.06
-245.58%
2.10
+54.60%
1.36
-93.38%
20.55
+228.78%
Debt-to-Assets Ratio
0.70
+203.71%
0.23
+7.06%
0.22
-68.23%
0.68
-18.32%

Earnings & Revenue History

Debt-to-Assets

Cash Flow