• $22.1M
    Market Cap
  • 73.38%
    1-Year Change
  • Medical Devices
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
767,000
+10,857.14%
7,000
-92.86%
98,000
+653.85%
13,000
-83.95%
Cost of Revenue
196,000
+3,820.00%
5,000
-91.94%
62,000
-23.46%
81,000
N/A
Gross Profit
571,000
+28,450.00%
2,000
-94.44%
36,000
+152.94%
-68,000
-440.00%
Sales and Marketing Expense
169,000
-41.11%
287,000
+7.09%
268,000
+48.07%
181,000
+28.37%
Research and Development Expense
-469,000
-10.84%
-526,000
+130.70%
-228,000
+196.10%
-77,000
+11.59%
Depreciation and Amortization Expense
10,000
+11.11%
9,000
0.00%
9,000
+125.00%
4,000
+300.00%
Total Operating Expenses
2.9M
+39.48%
2.1M
-39.59%
3.5M
+6.98%
3.3M
+37.07%
Operating Profit
-2.4M
+12.52%
-2.1M
-39.02%
-3.5M
+3.72%
-3.3M
+41.11%
Interest Income
0
-100.00%
3,000
-50.00%
6,000
N/A
N/A
N/A
Interest Expense
-617,000
+61.94%
-381,000
+37.05%
-278,000
-52.23%
-582,000
-49.39%
Interest Income and Expense and Net
-617,000
+63.23%
-378,000
+38.97%
-272,000
-53.26%
-582,000
-49.39%
Total Nonoperating Income and Expense
-824,000
+166.67%
-309,000
+865.63%
-32,000
-96.83%
-1.0M
-445.21%
Income before Taxes
-3.2M
+32.23%
-2.4M
-30.73%
-3.5M
-19.63%
-4.3M
+109.71%
Income Taxes
0
N/A
0
N/A
0
N/A
0
N/A
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-3.2M
+32.23%
-2.4M
-30.73%
-3.5M
-19.63%
-4.3M
+109.71%
Net Income from Continuing Operations Applicable to Common
-3.3M
+29.14%
-2.6M
-31.07%
-3.8M
-24.40%
-5.0M
+104.52%
Basic EPS and Net Income
-0.04
-20.00%
-0.05
-28.57%
-0.07
-53.33%
-0.15
-16.67%
Diluted EPS and Net Income
-0.04
-20.00%
-0.05
-28.57%
-0.07
-53.33%
-0.15
-16.67%
Basic Weighted Average Shares
78.4M
+36.76%
57.3M
+12.14%
51.1M
+57.30%
32.5M
+142.99%
Diluted Weighted Average Shares
78.4M
+36.76%
57.3M
+12.14%
51.1M
+57.30%
32.5M
+142.99%
Balance Sheet
Cash and Cash Equivalents
63,000
-83.76%
388,000
-34.35%
591,000
-74.45%
2.3M
+259.72%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
63,000
-83.76%
388,000
-34.35%
591,000
-74.45%
2.3M
+259.72%
Total Current Assets
605,000
-49.46%
1.2M
-14.07%
1.4M
-53.63%
3.0M
+83.51%
Accumulated Depreciation
1.6M
+0.57%
1.6M
+0.57%
1.6M
-9.60%
1.8M
+0.17%
Property and Plant and Equipment and Net
16,000
-30.43%
23,000
-28.12%
32,000
-23.81%
42,000
+200.00%
Total Long-Term Assets
719,000
+297.24%
181,000
-34.42%
276,000
-23.76%
362,000
-10.17%
Total Assets
1.3M
-3.92%
1.4M
-17.44%
1.7M
-50.42%
3.4M
+65.00%
Income Taxes Payable
1.7M
+69.93%
1.0M
+4.23%
970,000
-22.21%
1.2M
-29.47%
Total Short-Term Debt
347,000
+30.17%
266,583
N/A
0
-100.00%
18,000
-92.77%
Total Current Liabilities
6.6M
+7.81%
6.2M
+27.99%
4.8M
-1.23%
4.9M
-14.49%
Total Long-Term Debt
23,000
-62.30%
61,000
N/A
0
-100.00%
1.1M
-21.27%
Total Long-Term Liabilities
694,000
+519.64%
112,000
-83.18%
666,000
-51.74%
1.4M
-22.95%
Total Liabilities
7.3M
+16.96%
6.3M
+14.47%
5.5M
-12.39%
6.2M
-16.51%
Retained Earnings
-157.1M
+2.18%
-153.7M
+1.71%
-151.1M
+2.55%
-147.4M
+3.49%
Total Stockholders Equity
-6.0M
+22.85%
-4.9M
+28.46%
-3.8M
+32.02%
-2.9M
-47.05%
Total Shares Outstanding
86.2M
+32.28%
65.1M
+20.38%
54.1M
+11.34%
48.6M
+255.42%
Cash Flow
Cash from Operating Activities
-1.1M
-4.56%
-1.1M
-35.91%
-1.7M
+18.13%
-1.5M
-7.16%
Capital Expenditures
2,000
N/A
N/A
N/A
0
-100.00%
31,000
+121.43%
Cash from Investing Activities
-2,000
N/A
N/A
N/A
N/A
N/A
-31,000
+121.43%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
745,000
-18.67%
916,000
+3,716.67%
24,000
-99.25%
3.2M
+53.85%
Financials Ratio
Gross Margin
74.45%
+160.56%
28.57%
-22.22%
36.73%
+107.02%
-523.08%
N/A
Operating Margin
-309.26%
-98.97%
-30,114.29%
+753.69%
-3,527.55%
-86.24%
-25,638.46%
+779.22%
Return on Assets
-236.57%
+49.11%
-158.65%
+14.47%
-138.59%
-13.70%
-160.60%
+31.51%
Return on Equity
58.67%
+5.53%
55.60%
-46.71%
104.32%
+0.07%
104.25%
+310.46%
Revenue Growth
10,857.14%
+11,792.31%
-92.86%
-114.20%
653.85%
+878.85%
-83.95%
+307.76%
Current Ratio
0.09
-53.11%
0.19
-32.86%
0.29
-53.05%
0.62
+114.61%
Cash Ratio
0.010
-84.92%
0.06
-48.74%
0.12
-74.13%
0.48
+320.73%
Debt-to-Equity Ratio
-0.06
-8.06%
-0.07
N/A
0.00
+100.00%
-0.40
+28.70%
Debt-to-Assets Ratio
0.28
+17.59%
0.24
N/A
0.00
-100.00%
0.34
-58.69%

Earnings & Revenue History

Debt-to-Assets

Cash Flow