• $52.7M
    Market Cap
  • 0.00%
    1-Year Change
  • Tobacco
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
2,979
+494.61%
501
-100.00%
55.7M
+90.28%
29.3M
+119.72%
Cost of Revenue
30,920
-53.72%
66,806
N/A
N/A
N/A
N/A
N/A
Gross Profit
-27,941
-57.86%
-66,305
-100.33%
20.3M
+99.02%
10.2M
+93.18%
Sales and Marketing Expense
N/A
N/A
N/A
N/A
32.2M
+21,968.31%
146,000
-98.54%
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
47,817
-95.79%
1.1M
-23.93%
1.5M
+40.57%
1.1M
+113.43%
Total Operating Expenses
7.0M
-16.98%
8.4M
-77.98%
38.3M
+103.01%
18.9M
+88.15%
Operating Profit
-7.0M
-17.30%
-8.5M
-52.69%
-18.0M
+107.74%
-8.7M
+82.54%
Interest Income
N/A
N/A
-1,336
-84.25%
-8,485
-36.55%
-13,372
-3,345.63%
Interest Expense
N/A
N/A
-32,000
0.00%
-32,000
N/A
N/A
N/A
Interest Income and Expense and Net
0
+100.00%
-33,336
-17.66%
-40,485
-119.98%
202,653
+210.43%
Total Nonoperating Income and Expense
15,002
-96.14%
388,446
+176.59%
-507,201
-135.33%
1.4M
+104.18%
Income before Taxes
-7.0M
-17.30%
-8.5M
-54.37%
-18.6M
+115.36%
-8.7M
+82.54%
Income Taxes
N/A
N/A
N/A
N/A
N/A
N/A
0
N/A
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-7.0M
-13.52%
-8.1M
-56.09%
-18.5M
+156.08%
-7.2M
+78.77%
Net Income from Continuing Operations Applicable to Common
-7.0M
-13.52%
-8.1M
-56.45%
-18.6M
+158.19%
-7.2M
+78.77%
Basic EPS and Net Income
N/A
N/A
N/A
N/A
0.00
N/A
0.00
N/A
Diluted EPS and Net Income
N/A
N/A
N/A
N/A
0.00
N/A
0.00
N/A
Basic Weighted Average Shares
481.3B
+0.33%
479.7B
+11.58%
429.9B
+26.54%
339.7B
+10.34%
Diluted Weighted Average Shares
481.3B
+0.33%
479.7B
+11.58%
429.9B
+26.54%
339.7B
+10.34%
Balance Sheet
Cash and Cash Equivalents
1.1M
-4.45%
1.2M
-76.51%
5.1M
-77.82%
22.9M
-13.53%
Short-Term Investments
N/A
N/A
N/A
N/A
9,771
0.00%
9,771
-57.78%
Cash and Cash Equivalents and Short-Term Investments
1.1M
-4.45%
1.2M
-76.55%
5.1M
-77.79%
22.9M
-13.57%
Total Current Assets
1.3M
-31.25%
1.9M
-83.38%
11.7M
-61.31%
30.3M
+5.33%
Accumulated Depreciation
84,684
-25.69%
113,956
-92.66%
1.6M
+56.33%
993,025
+1.40%
Property and Plant and Equipment and Net
7,789
-90.33%
80,541
-97.06%
2.7M
-12.13%
3.1M
+1,658.82%
Total Long-Term Assets
7,789
-72.67%
28,500
-95.41%
621,385
+30.49%
476,196
+457.37%
Total Assets
1.5M
-33.89%
2.2M
-92.83%
31.0M
-43.95%
55.3M
+60.42%
Income Taxes Payable
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
5.0M
+1,003.19%
453,232
-60.79%
1.2M
+16.79%
989,774
+135.30%
Total Current Liabilities
1.6M
-40.42%
2.7M
-78.18%
12.2M
+23.45%
9.9M
+292.53%
Total Long-Term Debt
N/A
N/A
N/A
N/A
2.4M
+1.08%
2.4M
+291,686.63%
Total Long-Term Liabilities
N/A
N/A
1,330
-99.98%
8.5M
+5.27%
8.0M
+199.50%
Total Liabilities
1.6M
-40.45%
2.7M
-88.44%
23.1M
+13.64%
20.3M
+290.16%
Retained Earnings
-82.1M
+9.35%
-75.0M
+20.84%
-62.1M
+42.38%
-43.6M
+19.83%
Total Stockholders Equity
1.1M
0.00%
1.1M
-83.56%
6.8M
-66.55%
20.2M
-30.88%
Total Shares Outstanding
525.2B
+9.12%
481.3B
+0.63%
478.3B
+40.77%
339.7B
0.00%
Cash Flow
Cash from Operating Activities
-3.9M
+6.17%
-3.7M
-22.86%
-4.7M
+22.58%
-3.9M
+9.58%
Capital Expenditures
N/A
N/A
192,865
+4.62%
184,349
-61.67%
480,925
+752.43%
Cash from Investing Activities
N/A
N/A
-4.9M
+540.01%
-768,555
-92.83%
-10.7M
+12,183.74%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
3.4M
-28.00%
4.7M
+134.60%
-13.5M
-205.96%
12.8M
-52.97%
Financials Ratio
Gross Margin
-937.93%
-92.91%
-13,234.53%
N/A
N/A
N/A
N/A
N/A
Operating Margin
-236,084.16%
-86.09%
-1,697,351.30%
+5,258,455.54%
-32.28%
+9.17%
-29.57%
-16.93%
Return on Assets
-380.55%
+678.19%
-48.90%
+14.07%
-42.87%
+166.40%
-16.09%
-7.69%
Return on Equity
-631.62%
+206.23%
-206.25%
+50.45%
-137.09%
+369.53%
-29.20%
+13.87%
Revenue Growth
494.61%
+594.62%
-100.00%
-210.76%
90.28%
-24.59%
119.72%
+2,873.65%
Current Ratio
0.84
+15.40%
0.73
-23.84%
0.96
-68.66%
3.06
-73.16%
Cash Ratio
0.72
+60.38%
0.45
+7.66%
0.42
-82.04%
2.31
-77.97%
Debt-to-Equity Ratio
N/A
N/A
N/A
N/A
0.53
+215.96%
0.17
+1,057.64%
Debt-to-Assets Ratio
N/A
N/A
N/A
N/A
0.11
+88.36%
0.06
+400.00%

Earnings & Revenue History

Debt-to-Assets

Cash Flow