ICHR
ICHOR (ICHR)
NASDAQ
$92.61-$7.00 (-7.03%)
Price as of Jun 23, 2026 6:57 PM EDT
  • $2.3B
    Market Cap
  • 478.79%
    1-Year Change
  • Semiconductor Equipment & Materials
    Industry
Annual
Quarterly
12/26/2025
12/27/2024
12/29/2023
12/30/2022
Income Statement
Total Operating Revenue
947.7M
+11.61%
849.0M
+4.68%
811.1M
-36.63%
1.3B
+16.70%
Cost of Revenue
859.9M
+15.31%
745.7M
+5.37%
707.7M
-33.75%
1.1B
+16.18%
Gross Profit
87.8M
-15.06%
103.3M
-0.06%
103.4M
-51.20%
211.9M
+19.37%
Sales and Marketing Expense
95.7M
+20.49%
79.4M
+0.06%
79.3M
-10.43%
88.6M
+34.49%
Research and Development Expense
-23.1M
+0.30%
-23.0M
+13.82%
-20.2M
+3.37%
-19.6M
+24.68%
Depreciation and Amortization Expense
33.5M
+8.98%
30.7M
-11.09%
34.6M
-1.49%
35.1M
+35.04%
Total Operating Expenses
127.0M
+14.48%
111.0M
-2.90%
114.3M
-9.32%
126.0M
+30.66%
Operating Profit
-39.3M
+414.03%
-7.6M
-29.88%
-10.9M
-112.69%
85.8M
+5.94%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
N/A
N/A
N/A
N/A
-19.4M
+75.28%
-11.1M
+71.38%
Interest Income and Expense and Net
0
N/A
0
+100.00%
-19.4M
+75.28%
-11.1M
+71.38%
Total Nonoperating Income and Expense
-1.7M
+45.82%
-1.1M
+42.79%
-804,000
-242.81%
563,000
+169.76%
Income before Taxes
-47.6M
+163.47%
-18.1M
-41.91%
-31.1M
-141.26%
75.3M
+2.13%
Income Taxes
5.2M
+88.54%
2.8M
-76.77%
11.9M
+371.38%
2.5M
-11.59%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-52.8M
+153.51%
-20.8M
-51.56%
-43.0M
-159.04%
72.8M
+2.69%
Net Income from Continuing Operations Applicable to Common
-47.6M
+163.47%
-18.1M
-41.91%
-31.1M
-141.26%
75.3M
+2.13%
Basic EPS and Net Income
-1.54
+140.63%
-0.64
-56.46%
-1.47
-157.87%
2.54
+1.20%
Diluted EPS and Net Income
-1.54
+140.63%
-0.64
-56.46%
-1.47
-158.57%
2.51
+2.45%
Basic Weighted Average Shares
34.2M
+4.49%
32.8M
+12.19%
29.2M
+1.69%
28.7M
+1.61%
Diluted Weighted Average Shares
34.2M
+4.49%
32.8M
+12.19%
29.2M
+0.82%
29.0M
-0.06%
Balance Sheet
Cash and Cash Equivalents
98.3M
-9.55%
108.7M
+35.91%
80.0M
-7.53%
86.5M
+14.54%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
98.3M
-9.55%
108.7M
+35.91%
80.0M
-7.53%
86.5M
+14.54%
Total Current Assets
410.1M
-9.39%
452.6M
+12.77%
401.4M
-21.83%
513.5M
+10.95%
Accumulated Depreciation
119.5M
+19.01%
100.4M
+20.79%
83.2M
+24.38%
66.9M
+32.37%
Property and Plant and Equipment and Net
103.9M
+9.54%
94.9M
+2.28%
92.8M
-5.41%
98.1M
+15.08%
Total Long-Term Assets
13.6M
-10.17%
15.2M
+27.45%
11.9M
-7.84%
12.9M
+41.02%
Total Assets
942.9M
-5.29%
995.6M
+6.08%
938.5M
-13.40%
1.1B
+6.16%
Income Taxes Payable
2.0M
+26.11%
1.6M
+33.02%
1.2M
+3,931.03%
29,000
-23.68%
Total Short-Term Debt
6.3M
-16.67%
7.5M
0.00%
7.5M
0.00%
7.5M
0.00%
Total Current Liabilities
129.6M
-4.48%
135.7M
+37.09%
99.0M
-40.49%
166.3M
-20.17%
Total Long-Term Debt
117.3M
-3.09%
121.0M
-49.82%
241.2M
-17.75%
293.2M
+2.79%
Total Long-Term Liabilities
4.8M
-0.79%
4.8M
+11.34%
4.3M
-11.81%
4.9M
+15.81%
Total Liabilities
279.0M
-6.14%
297.2M
-20.49%
373.8M
-24.67%
496.2M
-4.60%
Retained Earnings
131.1M
-28.71%
183.9M
-10.17%
204.7M
-17.36%
247.7M
+41.64%
Total Stockholders Equity
663.9M
-4.93%
698.3M
+23.67%
564.7M
-3.88%
587.5M
+17.33%
Total Shares Outstanding
34.4M
+1.70%
33.9M
+15.03%
29.4M
+1.99%
28.9M
+1.09%
Cash Flow
Cash from Operating Activities
29.9M
+7.20%
27.9M
-51.62%
57.6M
+83.23%
31.5M
+105.95%
Capital Expenditures
36.2M
+105.09%
17.6M
+13.81%
15.5M
-47.35%
29.4M
+41.24%
Cash from Investing Activities
-36.2M
+105.09%
-17.6M
+13.81%
-15.5M
-46.44%
-28.9M
-90.01%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
-4.1M
-122.18%
18.5M
+137.96%
-48.7M
-675.41%
8.5M
-91.28%
Financials Ratio
Gross Margin
9.26%
-23.90%
12.17%
-4.52%
12.75%
-22.98%
16.55%
+2.29%
Operating Margin
-4.14%
+360.56%
-0.90%
-33.01%
-1.34%
-120.03%
6.70%
-9.22%
Return on Assets
-5.45%
+152.94%
-2.15%
-49.36%
-4.25%
-161.45%
6.92%
-12.42%
Return on Equity
-7.75%
+135.05%
-3.30%
-55.82%
-7.46%
-155.76%
13.38%
-13.90%
Revenue Growth
11.61%
+148.44%
4.68%
+112.76%
-36.63%
-319.41%
16.70%
-16.44%
Current Ratio
3.16
-5.13%
3.34
-17.74%
4.06
+31.35%
3.09
+38.99%
Cash Ratio
0.76
-5.31%
0.80
-0.85%
0.81
+55.37%
0.52
+43.49%
Debt-to-Equity Ratio
0.19
+1.14%
0.18
-58.22%
0.44
-13.97%
0.51
-12.45%
Debt-to-Assets Ratio
0.13
+1.47%
0.13
-51.28%
0.27
-4.50%
0.28
-3.24%

Earnings & Revenue History

Debt-to-Assets

Cash Flow