• $45.9M
    Market Cap
  • 17.13%
    1-Year Change
  • Oil & Gas E&P
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
2.0M
-24.55%
2.7M
-24.34%
3.5M
-13.96%
4.1M
+67.07%
Cost of Revenue
6.6M
-23.36%
8.6M
+22.49%
7.0M
-19.26%
8.7M
+1.66%
Gross Profit
-4.6M
-22.83%
-5.9M
+69.72%
-3.5M
-23.98%
-4.6M
-24.64%
Sales and Marketing Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
559,925
-15.82%
665,187
-5.27%
702,217
-38.39%
1.1M
+40.56%
Total Operating Expenses
10.0M
-27.06%
13.8M
+32.55%
10.4M
-21.88%
13.3M
-3.67%
Operating Profit
-4.6M
-22.83%
-5.9M
+69.72%
-3.5M
-23.98%
-4.6M
-24.64%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
N/A
N/A
N/A
N/A
N/A
N/A
-15,972
+6.48%
Interest Income and Expense and Net
0
N/A
0
N/A
0
+100.00%
-15,972
+6.48%
Total Nonoperating Income and Expense
-521,456
+26.94%
-410,801
-148.16%
852,977
-42.20%
1.5M
+8,084.35%
Income before Taxes
-5.1M
-19.61%
-6.3M
+140.04%
-2.6M
-15.37%
-3.1M
-48.67%
Income Taxes
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-5.1M
-19.61%
-6.3M
+140.04%
-2.6M
-15.37%
-3.1M
-48.67%
Net Income from Continuing Operations Applicable to Common
-5.1M
-19.61%
-6.3M
+140.04%
-2.6M
-15.37%
-3.1M
-48.67%
Basic EPS and Net Income
-0.35
-36.36%
-0.55
+111.54%
-0.26
-25.71%
-0.35
-57.32%
Diluted EPS and Net Income
-0.35
-36.36%
-0.55
+111.54%
-0.26
-25.71%
-0.35
-57.32%
Basic Weighted Average Shares
14.7M
+27.53%
11.5M
+13.36%
10.1M
+14.11%
8.9M
+19.78%
Diluted Weighted Average Shares
14.7M
+27.53%
11.5M
+13.36%
10.1M
+14.11%
8.9M
+19.78%
Balance Sheet
Cash and Cash Equivalents
4.8M
+31.87%
3.6M
+81.12%
2.0M
-65.91%
5.9M
+890.83%
Short-Term Investments
14.2M
+268.09%
3.9M
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
19.0M
+153.29%
7.5M
+272.69%
2.0M
-65.91%
5.9M
+890.83%
Total Current Assets
7.5M
+23.79%
6.1M
-0.40%
6.1M
-22.72%
7.9M
+122.71%
Accumulated Depreciation
1.9M
+1.15%
1.9M
+4.90%
1.8M
+5.34%
1.7M
+5.66%
Property and Plant and Equipment and Net
42,363
+115.14%
19,691
-81.94%
109,017
-45.90%
201,495
-31.12%
Total Long-Term Assets
15.3M
-3.78%
15.9M
+36.19%
11.6M
-8.36%
12.7M
+48.49%
Total Assets
22.8M
+3.84%
21.9M
+23.64%
17.7M
-13.85%
20.6M
+70.17%
Income Taxes Payable
60,986
-21.50%
77,686
+27.99%
60,698
-58.93%
147,797
+74.54%
Total Short-Term Debt
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Current Liabilities
1.5M
-23.39%
1.9M
+18.12%
1.6M
+32.64%
1.2M
-57.06%
Total Long-Term Debt
100,000
0.00%
100,000
0.00%
100,000
-4.11%
104,286
-89.57%
Total Long-Term Liabilities
1.6M
-9.96%
1.8M
+27.90%
1.4M
-30.12%
2.0M
+41.55%
Total Liabilities
3.1M
-16.83%
3.7M
+22.70%
3.0M
-6.63%
3.3M
-23.89%
Retained Earnings
-51.0M
+11.10%
-45.9M
+16.03%
-39.6M
+7.15%
-36.9M
+9.23%
Total Stockholders Equity
19.7M
+8.07%
18.2M
+23.83%
14.7M
-15.21%
17.3M
+121.54%
Total Shares Outstanding
15.0M
+10.20%
13.6M
+34.09%
10.1M
0.00%
10.1M
+36.18%
Cash Flow
Cash from Operating Activities
-5.4M
+76.05%
-3.1M
+3.63%
-3.0M
-7.14%
-3.2M
-9.60%
Capital Expenditures
44,691
N/A
N/A
N/A
N/A
N/A
1,684
-99.46%
Cash from Investing Activities
-244,021
-91.35%
-2.8M
+572.56%
-419,459
-92.26%
-5.4M
+96.26%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
6.6M
-21.90%
8.4M
N/A
N/A
N/A
12.9M
N/A
Financials Ratio
Gross Margin
-227.49%
+2.29%
-222.41%
+124.30%
-99.15%
-11.64%
-112.22%
-54.89%
Operating Margin
-227.49%
+2.29%
-222.41%
+124.30%
-99.15%
-11.64%
-112.22%
-54.89%
Return on Assets
-22.83%
-28.66%
-32.01%
+131.92%
-13.80%
-27.82%
-19.12%
-56.52%
Return on Equity
-26.95%
-30.16%
-38.59%
+133.71%
-16.51%
-33.53%
-24.84%
-58.81%
Revenue Growth
-24.55%
+0.89%
-24.34%
+74.34%
-13.96%
-120.81%
67.07%
+181.59%
Current Ratio
5.13
+61.59%
3.18
-15.68%
3.77
-41.74%
6.47
+418.67%
Cash Ratio
3.29
+72.13%
1.91
+53.34%
1.25
-74.30%
4.85
+2,207.29%
Debt-to-Equity Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Debt-to-Assets Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow