• $1.3M
    Market Cap
  • -99.90%
    1-Year Change
  • Internet Retail
    Industry
Annual
Quarterly
06/30/2026
06/30/2025
06/30/2024
06/30/2023
Income Statement
Total Operating Revenue
18.4M
-70.05%
61.5M
-28.53%
86.1M
-3.18%
88.9M
+11.94%
Cost of Revenue
14.6M
-56.06%
33.2M
-29.11%
46.8M
-13.47%
54.1M
+17.06%
Gross Profit
4.0M
-86.07%
29.0M
-26.14%
39.3M
+12.80%
34.8M
+4.81%
Sales and Marketing Expense
709,256
-94.40%
12.7M
+4.43%
12.1M
-5.25%
12.8M
+9.27%
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
761,328
-2.39%
779,976
-2.04%
796,225
-0.02%
796,375
+186.54%
Total Operating Expenses
18.5M
-47.02%
34.9M
-13.32%
40.2M
-16.70%
48.3M
+56.31%
Operating Profit
-14.4M
+145.97%
-5.9M
+509.18%
-962,892
-92.86%
-13.5M
-683.19%
Interest Income
665,443
+4,739.82%
-14,342
+160.38%
-5,508
-44.93%
-10,001
+51.16%
Interest Expense
-851,837
+95.29%
-436,201
-44.67%
-788,425
-26.06%
-1.1M
+132.73%
Interest Income and Expense and Net
-186,394
-58.63%
-450,543
-43.25%
-793,933
-26.23%
-1.1M
+131.57%
Total Nonoperating Income and Expense
-2.1M
+462.58%
-366,273
-55.87%
-829,921
-29.91%
-1.2M
+376.63%
Income before Taxes
-16.5M
+231.88%
-5.0M
+177.12%
-1.8M
-87.78%
-14.7M
-810.77%
Income Taxes
-3.1M
+145.45%
-1.3M
+399.07%
-251,365
-90.66%
-2.7M
-581.33%
Extraordinary Items
N/A
N/A
0
N/A
N/A
N/A
N/A
N/A
Net Income
-11.6M
+133.93%
-5.0M
+225.12%
-1.5M
-87.23%
-12.0M
-888.30%
Net Income from Continuing Operations Applicable to Common
-13.4M
+169.91%
-5.0M
+177.12%
-1.8M
-87.78%
-14.7M
-810.77%
Basic EPS and Net Income
-345.16
+215,625.00%
-0.16
+220.00%
-0.05
-87.59%
-0.40
-906.00%
Diluted EPS and Net Income
-345.16
+215,625.00%
-0.16
+220.00%
-0.05
-87.59%
-0.40
-906.00%
Basic Weighted Average Shares
33,671
-99.89%
31.4M
+5.25%
29.9M
+0.55%
29.7M
+6.95%
Diluted Weighted Average Shares
33,671
-99.89%
31.4M
+5.25%
29.9M
+0.55%
29.7M
+6.95%
Balance Sheet
Cash and Cash Equivalents
478,042
-76.19%
2.0M
-72.78%
7.4M
+97.50%
3.7M
+105.04%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
478,042
-76.19%
2.0M
-72.78%
7.4M
+97.50%
3.7M
+105.04%
Total Current Assets
10.6M
-45.04%
19.4M
-44.66%
35.0M
-15.14%
41.3M
-25.23%
Accumulated Depreciation
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Property and Plant and Equipment and Net
136,502
-65.03%
390,349
+5.25%
370,887
-30.86%
536,418
-1.51%
Total Long-Term Assets
18.3M
+12.72%
16.3M
-0.10%
16.3M
-13.54%
18.8M
-19.50%
Total Assets
29.0M
-18.67%
35.6M
-30.52%
51.3M
-14.64%
60.1M
-23.53%
Income Taxes Payable
0
-100.00%
280,155
+1.45%
276,158
-0.19%
276,683
-7.64%
Total Short-Term Debt
0
-100.00%
3.7M
-32.05%
5.5M
+172.60%
2.0M
+7.39%
Total Current Liabilities
7.3M
-49.74%
14.5M
-39.20%
23.8M
+1.88%
23.3M
+1.96%
Total Long-Term Debt
2.7M
+37.14%
2.0M
+177.84%
719,849
-92.65%
9.8M
-30.54%
Total Long-Term Liabilities
4.8M
+64.05%
2.9M
-35.39%
4.5M
-71.63%
15.9M
-31.77%
Total Liabilities
12.0M
-30.64%
17.4M
-38.59%
28.3M
-27.91%
39.2M
-15.06%
Retained Earnings
-26.8M
+76.47%
-15.2M
+48.56%
-10.2M
+17.56%
-8.7M
-366.70%
Total Stockholders Equity
16.9M
-7.30%
18.3M
-20.59%
23.0M
+10.31%
20.9M
-35.60%
Total Shares Outstanding
167,196
-99.47%
31.4M
0.00%
31.4M
+5.55%
29.7M
+0.47%
Cash Flow
Cash from Operating Activities
-163,466
-71.78%
-579,187
-109.40%
6.2M
-33.08%
9.2M
+155.48%
Capital Expenditures
0
-100.00%
163,588
N/A
0
-100.00%
140,813
-70.92%
Cash from Investing Activities
-4.7M
+129.24%
-2.0M
N/A
0
+100.00%
-140,813
+1.02%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
6.5M
+316.77%
-3.0M
+25.09%
-2.4M
-66.48%
-7.2M
-160.05%
Financials Ratio
Gross Margin
20.83%
-54.75%
46.05%
+0.97%
45.61%
+16.51%
39.14%
-6.37%
Operating Margin
-78.32%
+721.35%
-9.53%
+752.33%
-1.12%
-92.62%
-15.17%
-620.98%
Return on Assets
-35.97%
+214.68%
-11.43%
+316.55%
-2.74%
-84.10%
-17.26%
-749.28%
Return on Equity
-66.00%
+174.28%
-24.06%
+245.50%
-6.97%
-84.50%
-44.93%
-949.29%
Revenue Growth
-70.05%
+145.57%
-28.53%
+795.96%
-3.18%
-126.66%
11.94%
-74.52%
Current Ratio
1.47
+9.35%
1.34
-8.99%
1.47
-16.71%
1.77
-26.67%
Cash Ratio
0.07
-52.63%
0.14
-55.25%
0.31
+93.88%
0.16
+101.13%
Debt-to-Equity Ratio
0.16
-48.42%
0.31
+16.13%
0.27
-52.24%
0.57
+14.78%
Debt-to-Assets Ratio
0.09
-41.24%
0.16
+32.73%
0.12
-38.27%
0.20
-3.34%

Earnings & Revenue History

Debt-to-Assets

Cash Flow