2m 2m 2m 2m 2m 2m 2m
Resonate Blends (KOAN)
OTC
$0.0003+$0.0001 (+50.00%)
Price as of Oct 02, 2026- N/AMarket Cap
- -97.48%1-Year Change
- Drug Manufacturers - Specialty & GenericIndustry
Resonate Blends (KOAN)
$0.0003+$0.0001 (+50.00%)
Annual
Quarterly
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | ||
|---|---|---|---|---|---|
Income Statement | |||||
Total Operating Revenue | 1.9M +11,414.54% | 16,468 -66.73% | 49,501 +83.13% | 27,031 N/A | |
Cost of Revenue | 660,024 +478.26% | 114,140 +245.17% | 33,068 +72.70% | 19,148 N/A | |
Gross Profit | 1.2M +1,365.66% | -97,672 -694.36% | 16,433 +108.46% | 7,883 N/A | |
Sales and Marketing Expense | N/A N/A | 23,772 -93.72% | 378,706 -38.11% | 611,914 +8,225.36% | |
Research and Development Expense | -61,875 N/A | N/A N/A | N/A N/A | N/A N/A | |
Depreciation and Amortization Expense | 17,136 +94.57% | 8,807 +13.81% | 7,738 +64.25% | 4,711 N/A | |
Total Operating Expenses | 2.9M +872.91% | 301,551 -78.55% | 1.4M -44.64% | 2.5M +39.99% | |
Operating Profit | -1.7M +325.23% | -399,223 -71.27% | -1.4M -45.11% | -2.5M +39.55% | |
Interest Income | 69,243 +157.70% | -120,000 N/A | N/A N/A | 690 +102.76% | |
Interest Expense | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Interest Income and Expense and Net | 69,243 +157.70% | -120,000 N/A | 0 -100.00% | 690 +100.87% | |
Total Nonoperating Income and Expense | -435,582 -57.16% | -1.0M -149.77% | 2.0M +187.25% | -2.3M +1,536.23% | |
Income before Taxes | -1.7M +325.23% | -399,223 -71.27% | -1.4M -45.11% | -2.5M +39.55% | |
Income Taxes | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Extraordinary Items | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Net Income | -2.1M +50.65% | -1.4M -316.63% | 653,627 +113.41% | -4.9M +151.02% | |
Net Income from Continuing Operations Applicable to Common | -2.1M +50.65% | -1.4M -316.63% | 653,627 +113.41% | -4.9M -349.00% | |
Basic EPS and Net Income | -0.02 0.00% | -0.02 -300.00% | 0.01 +105.26% | -0.19 +90.00% | |
Diluted EPS and Net Income | -0.02 0.00% | -0.02 -300.00% | 0.01 +105.26% | -0.19 +90.00% | |
Basic Weighted Average Shares | 98.1M +22.60% | 80.0M +6.07% | 75.4M +142.68% | 31.1M +22.12% | |
Diluted Weighted Average Shares | 98.1M +22.60% | 80.0M +6.07% | 75.4M +142.68% | 31.1M +22.12% | |
Balance Sheet | |||||
Cash and Cash Equivalents | 8,048 +16.00% | 6,938 -89.23% | 64,419 +398.87% | 12,913 -88.71% | |
Short-Term Investments | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash and Cash Equivalents and Short-Term Investments | 8,048 +16.00% | 6,938 -89.23% | 64,419 +398.87% | 12,913 -88.71% | |
Total Current Assets | 1.0M +5.82% | 976,938 +160.58% | 374,911 +39.10% | 269,519 +59.55% | |
Accumulated Depreciation | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Property and Plant and Equipment and Net | 15,303 0.00% | 15,303 -36.53% | 24,110 -23.06% | 31,337 N/A | |
Total Long-Term Assets | 805,379 +5,162.88% | 15,303 -36.53% | 24,110 -23.06% | 31,337 N/A | |
Total Assets | 1.9M +86.88% | 992,341 +148.63% | 399,121 +32.62% | 300,956 +78.06% | |
Income Taxes Payable | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Total Short-Term Debt | 3.0M +63.19% | 1.8M +59.98% | 1.2M -39.59% | 1.9M +175.89% | |
Total Current Liabilities | 5.1M +61.58% | 3.1M +102.34% | 1.5M -64.89% | 4.4M +277.81% | |
Total Long-Term Debt | 2.0M -4.63% | 2.0M +72.08% | 1.2M -36.26% | 1.9M +215.78% | |
Total Long-Term Liabilities | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Total Liabilities | 5.1M +61.58% | 3.1M +102.34% | 1.5M -64.89% | 4.4M +277.81% | |
Retained Earnings | -28.9M +7.98% | -26.7M +5.59% | -25.3M -2.52% | -26.0M +23.09% | |
Total Stockholders Equity | N/A N/A | -2.1M +86.23% | -1.1M -72.04% | -4.1M +311.70% | |
Total Shares Outstanding | 110.4M +27.45% | 86.6M +14.83% | 75.4M +67.47% | 45.0M +65.04% | |
Cash Flow | |||||
Cash from Operating Activities | -1.0M -9,316.03% | 11,166 +100.78% | -1.4M -48.66% | -2.8M +101.46% | |
Capital Expenditures | 1,000 0.00% | 1,000 0.00% | 1,000 -97.23% | 36,048 +3,504.80% | |
Cash from Investing Activities | -358,261 -55.50% | -805,000 N/A | N/A N/A | -36,048 N/A | |
Dividends Paid | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash from Financing Activities | 1.4M +88.56% | 736,353 -50.25% | 1.5M -45.52% | 2.7M +82.06% | |
Financials Ratio | |||||
Gross Margin | 65.19% +110.99% | -593.10% -1,886.60% | 33.20% +13.83% | 29.16% N/A | |
Operating Margin | -89.53% -96.31% | -2,424.23% -13.63% | -2,806.80% -70.03% | -9,364.82% N/A | |
Return on Assets | -149.87% -26.36% | -203.52% -208.99% | 186.73% +109.00% | -2,073.73% +60.11% | |
Return on Equity | N/A N/A | 86.28% +446.42% | -24.91% -113.03% | 191.17% -22.03% | |
Revenue Growth | 11,414.54% +17,205.05% | -66.73% -180.28% | 83.13% N/A | N/A N/A | |
Current Ratio | 0.20 -34.52% | 0.31 +28.78% | 0.24 +296.24% | 0.06 -57.79% | |
Cash Ratio | 0.002 -27.27% | 0.002 -94.72% | 0.04 +1,337.93% | 0.003 -97.04% | |
Debt-to-Equity Ratio | N/A N/A | -1.82 -10.80% | -2.04 +121.97% | -0.92 -28.53% | |
Debt-to-Assets Ratio | 2.68 -31.75% | 3.92 -33.19% | 5.87 -53.21% | 12.54 +65.26% | |
Earnings & Revenue History
Debt-to-Assets
Cash Flow