• $6.1M
    Market Cap
  • -40.52%
    1-Year Change
  • Advertising Agencies
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
179.7M
-0.51%
180.6M
-46.91%
340.2M
+5.48%
322.5M
+1.81%
Cost of Revenue
96.4M
-18.78%
118.7M
-24.93%
158.2M
+14.74%
137.8M
+6.99%
Gross Profit
131.5M
+17.06%
112.3M
-38.28%
182.0M
-1.43%
184.6M
-1.75%
Sales and Marketing Expense
66.4M
-19.60%
82.6M
-35.23%
127.5M
+4.46%
122.1M
-15.16%
Research and Development Expense
-12.7M
-11.79%
-14.4M
-65.44%
-41.7M
-24.28%
-55.0M
+15.84%
Depreciation and Amortization Expense
311,000
-15.49%
368,000
+38.35%
266,000
+77.33%
150,000
+56.25%
Total Operating Expenses
121.5M
-36.10%
190.1M
-31.18%
276.2M
+20.53%
229.2M
-18.74%
Operating Profit
10.0M
+112.88%
-77.8M
-17.46%
-94.2M
+111.55%
-44.5M
-52.67%
Interest Income
316,000
-52.19%
661,000
+53.01%
432,000
+17.39%
368,000
+475.00%
Interest Expense
-17,000
-29.17%
-24,000
+100.00%
-12,000
-93.65%
-189,000
+170.00%
Interest Income and Expense and Net
299,000
-53.06%
637,000
+51.67%
420,000
+134.64%
179,000
+3,083.33%
Total Nonoperating Income and Expense
676,000
-57.13%
1.6M
-79.54%
7.7M
-4.33%
8.1M
+145.35%
Income before Taxes
11.4M
+108.14%
-140.7M
+57.60%
-89.3M
-488.25%
23.0M
+125.41%
Income Taxes
21,000
-67.19%
64,000
+252.38%
-42,000
-111.63%
361,000
+253.92%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
11.4M
+108.12%
-140.8M
+57.75%
-89.2M
-494.25%
22.6M
+124.98%
Net Income from Continuing Operations Applicable to Common
11.4M
+108.14%
-140.7M
+57.60%
-89.3M
-488.25%
23.0M
+125.41%
Basic EPS and Net Income
0.01
+108.46%
-0.13
+51.16%
-0.09
-509.52%
0.02
+124.14%
Diluted EPS and Net Income
0.01
+108.46%
-0.13
+51.16%
-0.09
-509.52%
0.02
+124.14%
Basic Weighted Average Shares
1.1B
+0.39%
1.1B
+1.08%
1.0B
+0.82%
1.0B
+0.92%
Diluted Weighted Average Shares
1.1B
+0.54%
1.1B
+1.08%
1.0B
+0.82%
1.0B
+0.92%
Balance Sheet
Cash and Cash Equivalents
102.2M
+178.08%
36.8M
-11.33%
41.5M
-70.90%
142.5M
+46.97%
Short-Term Investments
2.0M
-96.36%
54.9M
-27.22%
75.5M
+78.61%
42.3M
-64.52%
Cash and Cash Equivalents and Short-Term Investments
104.2M
+13.66%
91.7M
-21.59%
117.0M
-36.70%
184.8M
-14.49%
Total Current Assets
189.9M
+8.24%
175.4M
-35.62%
272.5M
-31.79%
399.4M
-9.74%
Accumulated Depreciation
13.9M
+6.54%
13.0M
+5.21%
12.4M
+13.80%
10.9M
-22.89%
Property and Plant and Equipment and Net
4.0M
-31.96%
5.8M
-21.03%
7.4M
+203.38%
2.4M
-23.14%
Total Long-Term Assets
107.6M
+6.80%
100.8M
-45.97%
186.5M
+8.46%
171.9M
+190.32%
Total Assets
297.5M
+7.71%
276.2M
-39.82%
459.0M
-19.67%
571.4M
+13.88%
Income Taxes Payable
660,000
N/A
0
-100.00%
5.9M
-45.37%
10.9M
-15.29%
Total Short-Term Debt
13.9M
+248.75%
4.0M
-59.80%
9.9M
-3.04%
10.3M
+62.17%
Total Current Liabilities
157.0M
+7.38%
146.2M
-14.05%
170.1M
-19.10%
210.3M
+8.46%
Total Long-Term Debt
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Long-Term Liabilities
11.4M
-2.70%
11.7M
-56.51%
27.0M
+71.89%
15.7M
+2,580.55%
Total Liabilities
168.4M
+6.63%
157.9M
-19.87%
197.1M
-12.78%
226.0M
+16.21%
Retained Earnings
-1.9B
-0.58%
-1.9B
+7.58%
-1.8B
+5.27%
-1.7B
-1.27%
Total Stockholders Equity
128.8M
+9.13%
118.0M
-53.17%
252.0M
-25.47%
338.1M
+12.93%
Total Shares Outstanding
907.3M
+0.06%
906.7M
-54.32%
2.0B
+0.07%
2.0B
+947.48%
Cash Flow
Cash from Operating Activities
19.0M
+157.62%
-33.0M
-73.00%
-122.2M
+2,348.65%
-5.0M
-102.56%
Capital Expenditures
149,000
-66.44%
444,000
-91.74%
5.4M
+404.79%
1.1M
-39.04%
Cash from Investing Activities
48.0M
+47.87%
32.5M
+60.99%
20.2M
-53.42%
43.3M
+127.41%
Dividends Paid
3.7M
0.00%
3.7M
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
9.7M
+370.28%
-3.6M
-849.90%
481,000
-90.61%
5.1M
+22,378.26%
Financials Ratio
Gross Margin
46.33%
+35.23%
34.26%
-35.97%
53.51%
-6.55%
57.26%
-3.49%
Operating Margin
5.58%
+112.95%
-43.06%
+55.46%
-27.70%
+100.55%
-13.81%
-53.51%
Return on Assets
3.98%
+110.40%
-38.30%
+121.09%
-17.32%
-510.61%
4.22%
+125.15%
Return on Equity
9.26%
+112.17%
-76.10%
+151.59%
-30.25%
-525.94%
7.10%
+126.66%
Revenue Growth
-0.51%
-98.90%
-46.91%
-955.26%
5.48%
+203.86%
1.81%
+109.98%
Current Ratio
1.21
+0.79%
1.20
-25.09%
1.60
-15.67%
1.90
-16.77%
Cash Ratio
0.65
+158.93%
0.25
+3.16%
0.24
-64.03%
0.68
+35.51%
Debt-to-Equity Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Debt-to-Assets Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow