• $8.5M
    Market Cap
  • 0.00%
    1-Year Change
  • Software - Application
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
1.1M
+922.99%
107,371
-62.75%
288,229
-52.50%
606,835
+140.51%
Cost of Revenue
394,876
+779.65%
44,890
-79.31%
216,990
+47.47%
147,140
+91.91%
Gross Profit
703,516
+1,025.97%
62,481
-12.29%
71,239
-84.50%
459,695
+161.73%
Sales and Marketing Expense
0
-100.00%
6,418
-96.08%
163,798
-39.40%
270,284
+187.16%
Research and Development Expense
-89,760
-75.21%
-362,076
-55.01%
-804,847
-33.98%
-1.2M
N/A
Depreciation and Amortization Expense
102,385
+11.72%
91,644
+2.79%
89,153
+114.01%
41,658
+159.50%
Total Operating Expenses
2.5M
+29.92%
1.9M
-54.35%
4.2M
-7.48%
4.5M
+78.08%
Operating Profit
-1.2M
-38.67%
-2.0M
-49.87%
-3.9M
-0.60%
-3.9M
+65.67%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-644
-99.72%
-229,244
+205.02%
-75,158
+271.17%
-20,249
N/A
Interest Income and Expense and Net
-644
-99.72%
-229,244
+205.02%
-75,158
+271.17%
-20,249
N/A
Total Nonoperating Income and Expense
N/A
N/A
229,244
+205.02%
75,158
N/A
N/A
N/A
Income before Taxes
-1.3M
-32.69%
-2.0M
-49.87%
-3.9M
-1.11%
-3.9M
+66.53%
Income Taxes
0
N/A
0
N/A
0
N/A
0
N/A
Extraordinary Items
N/A
N/A
0
N/A
N/A
N/A
N/A
N/A
Net Income
N/A
N/A
N/A
N/A
-3.9M
-1.11%
-3.9M
+66.53%
Net Income from Continuing Operations Applicable to Common
-1.3M
-32.69%
-2.0M
-49.87%
-3.9M
-1.11%
-3.9M
+66.53%
Basic EPS and Net Income
-0.34
+3,300.00%
-0.01
-66.67%
-0.03
N/A
N/A
N/A
Diluted EPS and Net Income
-0.34
+3,300.00%
-0.01
-66.67%
-0.03
N/A
N/A
N/A
Basic Weighted Average Shares
3.9M
-97.47%
153.9M
+2.14%
150.7M
+17.02%
128.8M
+13.00%
Diluted Weighted Average Shares
3.9M
-97.47%
153.9M
+2.14%
150.7M
+17.02%
128.8M
+13.00%
Balance Sheet
Cash and Cash Equivalents
106,468
-44.83%
192,996
+200.68%
64,186
+109.87%
30,583
-94.99%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
106,468
-44.83%
192,996
+200.68%
64,186
+109.87%
30,583
-94.99%
Total Current Assets
306,516
+36.06%
225,274
+179.19%
80,689
+163.84%
30,583
-94.99%
Accumulated Depreciation
3,992
+15.51%
3,456
-12.90%
3,968
+38.74%
2,860
+54.76%
Property and Plant and Equipment and Net
491
-52.19%
1,027
-77.25%
4,515
-19.70%
5,623
+113.40%
Total Long-Term Assets
491
-52.19%
1,027
-77.25%
4,515
-19.70%
5,623
+113.40%
Total Assets
868,764
-44.01%
1.6M
-0.27%
1.6M
+27.36%
1.2M
-0.35%
Income Taxes Payable
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
3.3M
+15.86%
2.8M
N/A
N/A
N/A
0
-100.00%
Total Current Liabilities
4.1M
+9.60%
3.7M
+31.95%
2.8M
+286.43%
729,663
-64.20%
Total Long-Term Debt
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Long-Term Liabilities
3,620
N/A
0
-100.00%
10,174
N/A
N/A
N/A
Total Liabilities
4.1M
+9.70%
3.7M
+31.48%
2.8M
+255.63%
795,716
-60.96%
Retained Earnings
-13.7M
+10.65%
-12.4M
+18.81%
-10.4M
+60.05%
-6.5M
+154.61%
Total Stockholders Equity
-3.2M
+48.12%
-2.2M
+70.24%
-1.3M
-399.08%
425,954
+152.43%
Total Shares Outstanding
3.9M
-97.50%
155.6M
+1.63%
153.1M
+2.48%
149.4M
+28.93%
Cash Flow
Cash from Operating Activities
-202,102
-83.60%
-1.2M
-47.22%
-2.3M
-9.34%
-2.6M
+150.85%
Capital Expenditures
N/A
N/A
N/A
N/A
0
-100.00%
6,656
+148.36%
Cash from Investing Activities
-71,952
N/A
0
+100.00%
-131,785
-66.93%
-398,479
-9.81%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
187,526
-86.22%
1.4M
-45.56%
2.5M
+4.41%
2.4M
+83.38%
Financials Ratio
Gross Margin
64.05%
+10.07%
58.19%
+135.44%
24.72%
-67.37%
75.75%
N/A
Operating Margin
-109.24%
-94.00%
-1,822.12%
+34.56%
-1,354.16%
+109.28%
-647.05%
N/A
Return on Assets
N/A
N/A
N/A
N/A
-281.04%
-12.85%
-322.49%
N/A
Return on Equity
N/A
N/A
N/A
N/A
920.54%
-54.93%
2,042.64%
N/A
Revenue Growth
922.99%
+1,570.94%
-62.75%
+19.51%
-52.50%
-137.37%
140.51%
N/A
Current Ratio
0.08
+24.30%
0.06
+111.54%
0.03
-31.74%
0.04
N/A
Cash Ratio
0.03
-49.71%
0.05
+127.63%
0.02
-45.58%
0.04
N/A
Debt-to-Equity Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Debt-to-Assets Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow