• $6.0M
    Market Cap
  • -21.61%
    1-Year Change
  • Scientific & Technical Instruments
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
9.0M
+5.72%
8.5M
-8.48%
9.3M
+9.99%
8.5M
+20.24%
Cost of Revenue
5.4M
+5.75%
5.1M
-3.74%
5.3M
-2.17%
5.4M
+35.37%
Gross Profit
3.6M
+5.69%
3.4M
-14.69%
4.0M
+31.37%
3.1M
+0.49%
Sales and Marketing Expense
1.3M
-2.00%
1.4M
+10.84%
1.2M
+9.16%
1.1M
+11.81%
Research and Development Expense
-2.2M
-4.01%
-2.2M
+22.22%
-1.8M
+32.41%
-1.4M
+14.21%
Depreciation and Amortization Expense
443,454
+48.66%
298,293
+12.64%
264,824
-58.13%
632,418
+148.18%
Total Operating Expenses
4.9M
+0.37%
4.9M
+14.74%
4.2M
+13.57%
3.7M
+11.90%
Operating Profit
-1.2M
-12.65%
-1.4M
+636.77%
-191,135
-70.61%
-650,345
+141.84%
Interest Income
38,010
-11.33%
42,867
-38.82%
70,062
+434.25%
13,114
+285.59%
Interest Expense
-119,190
+196.90%
-40,145
-3.42%
-41,566
-3.52%
-43,081
-15.98%
Interest Income and Expense and Net
-81,180
-3,082.37%
2,722
-90.45%
28,496
+195.09%
-29,967
-37.40%
Total Nonoperating Income and Expense
119,190
+196.90%
40,145
-3.42%
41,566
-3.52%
43,081
-95.15%
Income before Taxes
-1.2M
-12.65%
-1.4M
+636.77%
-191,135
-66.63%
-572,737
-192.43%
Income Taxes
1.2M
+428.81%
-352,547
-4.27%
-368,253
+214.80%
-116,980
+107.75%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-2.5M
+134.62%
-1.1M
-612.10%
205,614
+145.11%
-455,757
-167.42%
Net Income from Continuing Operations Applicable to Common
-2.5M
+134.62%
-1.1M
-612.10%
205,614
+145.11%
-455,757
-167.42%
Basic EPS and Net Income
-0.90
+119.51%
-0.41
-612.50%
0.08
+142.11%
-0.19
-167.86%
Diluted EPS and Net Income
-0.90
+119.51%
-0.41
-612.50%
0.08
+142.11%
-0.19
-170.37%
Basic Weighted Average Shares
2.7M
+7.53%
2.5M
+3.76%
2.5M
0.00%
2.5M
0.00%
Diluted Weighted Average Shares
2.7M
+7.53%
2.5M
+3.76%
2.5M
0.00%
2.5M
-2.57%
Balance Sheet
Cash and Cash Equivalents
746,001
-40.02%
1.2M
-29.60%
1.8M
-24.91%
2.4M
-8.51%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
746,001
-40.02%
1.2M
-29.60%
1.8M
-24.91%
2.4M
-8.51%
Total Current Assets
4.3M
-16.19%
5.1M
-10.79%
5.7M
-2.88%
5.9M
+0.33%
Accumulated Depreciation
3.5M
-2.08%
3.6M
+8.62%
3.3M
+8.26%
3.1M
+21.99%
Property and Plant and Equipment and Net
2.3M
-3.42%
2.4M
+19.05%
2.0M
-10.99%
2.2M
-13.17%
Total Long-Term Assets
117,859
-90.57%
1.3M
+27.28%
982,248
+150.82%
391,608
-22.05%
Total Assets
6.7M
-23.36%
8.7M
+0.38%
8.7M
+2.05%
8.5M
-4.83%
Income Taxes Payable
321,112
+9.23%
293,981
+553.99%
44,952
-86.97%
344,944
+15.55%
Total Short-Term Debt
54,850
+3.11%
53,195
+3.12%
51,588
+3.12%
50,028
+3.12%
Total Current Liabilities
836,870
+12.55%
743,575
-35.30%
1.1M
+1.11%
1.1M
+5.05%
Total Long-Term Debt
1.1M
-5.43%
1.1M
-4.37%
1.2M
-4.05%
1.2M
-3.78%
Total Long-Term Liabilities
1.1M
-5.40%
1.1M
-4.78%
1.2M
-3.59%
1.2M
-3.78%
Total Liabilities
2.6M
+3.36%
2.5M
+7.20%
2.3M
-1.33%
2.4M
+0.28%
Retained Earnings
-1.8M
-386.08%
639,863
-62.20%
1.7M
+13.83%
1.5M
-23.46%
Total Stockholders Equity
4.1M
-34.09%
6.2M
-2.12%
6.4M
+3.34%
6.2M
-6.65%
Total Shares Outstanding
2.8M
+3.32%
2.7M
+8.56%
2.5M
0.00%
2.5M
0.00%
Cash Flow
Cash from Operating Activities
-499,319
-62.39%
-1.3M
+152.54%
-525,740
-1,067.77%
54,325
-70.30%
Capital Expenditures
462,793
-14.25%
539,731
+7,824.40%
6,811
-96.81%
213,206
-19.81%
Cash from Investing Activities
-354,381
-48.60%
-689,446
+8,292.53%
-8,215
-96.31%
-222,576
-17.10%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
355,955
-76.18%
1.5M
+2,963.78%
-52,178
+2.99%
-50,663
-110.96%
Financials Ratio
Gross Margin
40.35%
-0.04%
40.36%
-6.79%
43.30%
+19.44%
36.25%
-16.43%
Operating Margin
-13.63%
-17.38%
-16.49%
+705.06%
-2.05%
-73.28%
-7.67%
+101.14%
Return on Assets
-32.06%
+165.15%
-12.09%
-606.01%
2.39%
+145.79%
-5.22%
-167.49%
Return on Equity
-47.83%
+185.88%
-16.73%
-609.23%
3.29%
+145.95%
-7.15%
-166.08%
Revenue Growth
5.72%
+167.49%
-8.48%
-184.89%
9.99%
-50.62%
20.24%
+84.36%
Current Ratio
5.10
-25.53%
6.85
+37.88%
4.97
-3.95%
5.17
-4.49%
Cash Ratio
0.89
-46.71%
1.67
+8.82%
1.54
-25.74%
2.07
-12.91%
Debt-to-Equity Ratio
0.27
+44.08%
0.19
-1.98%
0.19
-6.88%
0.21
+3.36%
Debt-to-Assets Ratio
0.17
+23.88%
0.13
-4.41%
0.14
-5.70%
0.15
+1.43%

Earnings & Revenue History

Debt-to-Assets

Cash Flow