• $94.1M
    Market Cap
  • -30.92%
    1-Year Change
  • Other Industrial Metals & Mining
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
109.9M
-12.03%
124.9M
-37.13%
198.7M
-13.33%
229.3M
+15.62%
Cost of Revenue
52.6M
-23.25%
68.5M
-33.87%
103.5M
+9.55%
94.5M
+25.82%
Gross Profit
57.3M
+1.57%
56.4M
-40.67%
95.1M
-29.39%
134.7M
-32.05%
Sales and Marketing Expense
8.3M
+52.99%
5.4M
-53.96%
11.8M
-17.65%
14.3M
+123.59%
Research and Development Expense
-714,000
-78.95%
-3.4M
-44.59%
-6.1M
-51.78%
-12.7M
+231.03%
Depreciation and Amortization Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Operating Expenses
8.3M
+52.99%
5.4M
-53.96%
11.8M
-17.65%
14.3M
+123.59%
Operating Profit
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-13.0M
+42.84%
-9.1M
-2.14%
-9.3M
+574.98%
-1.4M
+49.57%
Interest Income and Expense and Net
-13.0M
+42.84%
-9.1M
-2.14%
-9.3M
+574.98%
-1.4M
+49.57%
Total Nonoperating Income and Expense
13.0M
+42.84%
9.1M
-2.14%
9.3M
+574.98%
1.4M
+49.57%
Income before Taxes
-68.7M
+35.94%
-50.6M
+56.27%
-32.4M
+1,353.64%
-2.2M
-109.86%
Income Taxes
17.1M
+182.51%
-20.7M
+666.49%
-2.7M
-143.06%
6.3M
+168.19%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-68.7M
+35.94%
-50.6M
+56.27%
-32.4M
+1,353.64%
-2.2M
-109.86%
Net Income from Continuing Operations Applicable to Common
-68.7M
+35.94%
-50.6M
+56.27%
-32.4M
+1,353.64%
-2.2M
-109.86%
Basic EPS and Net Income
-1.01
+29.49%
-0.78
+52.94%
-0.51
+1,600.00%
-0.03
-108.57%
Diluted EPS and Net Income
-1.01
+29.49%
-0.78
+52.94%
-0.51
+1,600.00%
-0.03
-108.57%
Basic Weighted Average Shares
67.8M
+5.84%
64.1M
+0.08%
64.0M
-0.63%
64.4M
+0.62%
Diluted Weighted Average Shares
67.8M
+5.84%
64.1M
+0.08%
64.0M
-0.63%
64.4M
+0.62%
Balance Sheet
Cash and Cash Equivalents
9.7M
-56.05%
22.1M
-48.25%
42.7M
-21.58%
54.5M
-34.99%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
9.7M
-56.05%
22.1M
-48.25%
42.7M
-21.58%
54.5M
-34.99%
Total Current Assets
78.0M
-16.33%
93.3M
-31.97%
137.1M
-11.04%
154.1M
-3.65%
Accumulated Depreciation
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Property and Plant and Equipment and Net
191.9M
+12.36%
170.8M
-19.52%
212.2M
+21.08%
175.2M
+19.49%
Total Long-Term Assets
240.7M
+6.80%
225.4M
-7.82%
244.5M
+21.28%
201.6M
+30.97%
Total Assets
318.8M
+0.03%
318.7M
-16.50%
381.6M
+7.27%
355.8M
+13.33%
Income Taxes Payable
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
107.1M
+43.17%
74.8M
N/A
0
-100.00%
4.0M
-73.33%
Total Current Liabilities
153.9M
+34.72%
114.3M
+169.13%
42.5M
+8.93%
39.0M
-6.47%
Total Long-Term Debt
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Long-Term Liabilities
28.3M
-14.75%
33.2M
-60.20%
83.4M
+97.44%
42.2M
+545.22%
Total Liabilities
182.2M
+23.59%
147.4M
+17.18%
125.8M
+54.96%
81.2M
+68.41%
Retained Earnings
-187.3M
+48.09%
-126.5M
+62.92%
-77.6M
+60.99%
-48.2M
-2.23%
Total Stockholders Equity
136.5M
-20.26%
171.2M
-33.06%
255.8M
-6.83%
274.6M
+3.33%
Total Shares Outstanding
83.7M
+30.51%
64.1M
+0.10%
64.1M
+0.07%
64.0M
-1.11%
Cash Flow
Cash from Operating Activities
-10.2M
-191.60%
11.2M
-47.36%
21.2M
+512.63%
3.5M
-91.30%
Capital Expenditures
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Investing Activities
-26.4M
-37.38%
-42.2M
-32.85%
-62.9M
+4.55%
-60.1M
+119.52%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
23.9M
+98.39%
12.0M
-58.65%
29.1M
+10.18%
26.4M
+483.00%
Financials Ratio
Gross Margin
52.17%
+15.47%
45.18%
-5.64%
47.88%
-18.52%
58.77%
N/A
Operating Margin
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Return on Assets
-21.57%
+49.35%
-14.44%
+64.54%
-8.78%
+1,220.19%
-0.66%
N/A
Return on Equity
-44.67%
+88.62%
-23.68%
+94.08%
-12.20%
+1,380.69%
-0.82%
N/A
Revenue Growth
-12.03%
-67.59%
-37.13%
+178.45%
-13.33%
-185.36%
15.62%
N/A
Current Ratio
0.51
-37.91%
0.82
-74.72%
3.23
-18.34%
3.96
N/A
Cash Ratio
0.06
-67.39%
0.19
-80.77%
1.01
-28.02%
1.40
N/A
Debt-to-Equity Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Debt-to-Assets Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow