• $17.8M
    Market Cap
  • -6.60%
    1-Year Change
  • Real Estate Services
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
6.3M
-35.15%
9.7M
-5.23%
10.3M
-7.38%
11.1M
-3.32%
Cost of Revenue
N/A
N/A
7.1M
N/A
N/A
N/A
N/A
N/A
Gross Profit
6.3M
+144.00%
2.6M
-74.81%
10.3M
-7.38%
11.1M
-1.61%
Sales and Marketing Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
442,646
-28.17%
616,284
-83.27%
3.7M
+8.95%
3.4M
+40.00%
Total Operating Expenses
10.1M
+16.24%
8.7M
-22.60%
11.3M
-3.63%
11.7M
+8.46%
Operating Profit
547,902
+1,890.63%
27,524
+102.76%
-997,164
-29.46%
-1.4M
-273.56%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-2.6M
-13.23%
-3.0M
-14.72%
-3.5M
-0.40%
-3.6M
-35.76%
Interest Income and Expense and Net
-2.6M
-13.23%
-3.0M
-14.72%
-3.5M
-0.40%
-3.6M
-35.76%
Total Nonoperating Income and Expense
2.6M
-13.23%
3.0M
-14.72%
3.5M
-0.40%
3.6M
+883.51%
Income before Taxes
-2.1M
-7,629.77%
27,524
+100.61%
-4.5M
-8.67%
-5.0M
+5.27%
Income Taxes
0
N/A
N/A
N/A
0
N/A
0
N/A
Extraordinary Items
1.5M
-74.06%
5.6M
+769.56%
-842,192
0.00%
-842,192
-437.85%
Net Income
-2.4M
-8,779.11%
27,524
+100.60%
-4.6M
-4.15%
-4.8M
+9.28%
Net Income from Continuing Operations Applicable to Common
-2.1M
-7,629.77%
27,524
+100.61%
-4.5M
-8.67%
-5.0M
+5.27%
Basic EPS and Net Income
-1.90
-8,016.67%
0.02
+101.17%
-2.06
+635.71%
-0.28
-15.15%
Diluted EPS and Net Income
-1.90
-8,016.67%
0.02
+101.17%
-2.06
+635.71%
-0.28
-15.15%
Basic Weighted Average Shares
1.3M
+11.60%
1.1M
-49.18%
2.2M
-87.04%
17.1M
+30.78%
Diluted Weighted Average Shares
1.3M
+11.13%
1.1M
-48.96%
2.2M
-87.04%
17.1M
+30.78%
Balance Sheet
Cash and Cash Equivalents
2.6M
-44.89%
4.8M
+113.73%
2.2M
-43.03%
3.9M
-10.26%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
2.6M
-44.89%
4.8M
+113.73%
2.2M
-43.03%
3.9M
-10.26%
Total Current Assets
905,124
-6.47%
967,735
+81.59%
532,935
-5.56%
564,306
+52.46%
Accumulated Depreciation
11.4M
-8.96%
12.5M
+12.41%
11.1M
+18.33%
9.4M
+44.89%
Property and Plant and Equipment and Net
41.2M
-36.07%
64.4M
-0.24%
64.6M
-15.60%
76.5M
+10.24%
Total Long-Term Assets
905,124
-6.47%
967,735
+81.59%
532,935
-5.56%
564,306
+52.46%
Total Assets
77.7M
+3.52%
75.1M
-9.24%
82.7M
-5.88%
87.9M
-5.00%
Income Taxes Payable
N/A
N/A
N/A
N/A
N/A
N/A
9,877
N/A
Total Short-Term Debt
0
-100.00%
1.0M
0.00%
1.0M
N/A
0
-100.00%
Total Current Liabilities
1.0M
-14.70%
1.2M
+8.29%
1.1M
-8.60%
1.2M
-8.35%
Total Long-Term Debt
32.8M
-34.34%
50.0M
-1.52%
50.8M
-26.37%
69.0M
+6.79%
Total Long-Term Liabilities
32.8M
-34.34%
50.0M
-17.16%
60.4M
-1.60%
61.3M
-1.28%
Total Liabilities
53.6M
-0.86%
54.1M
-21.62%
69.0M
-0.30%
69.2M
-0.47%
Retained Earnings
-38.8M
+7.59%
-36.0M
+0.45%
-35.9M
+15.92%
-30.9M
+23.85%
Total Stockholders Equity
9.4M
-37.28%
15.0M
+22.01%
12.3M
-28.58%
17.3M
-19.66%
Total Shares Outstanding
1.1M
-17.49%
1.3M
-39.37%
2.2M
-87.51%
17.8M
+10.63%
Cash Flow
Cash from Operating Activities
1.5M
-14.78%
1.8M
+1,626.84%
104,013
-91.29%
1.2M
+43.48%
Capital Expenditures
1.5M
+61.10%
902,397
-39.16%
1.5M
+45.50%
1.0M
+89.93%
Cash from Investing Activities
-7.0M
-438.43%
2.1M
+239.06%
-1.5M
-84.09%
-9.3M
-51.32%
Dividends Paid
N/A
N/A
N/A
N/A
383,665
-70.69%
1.3M
+13.71%
Cash from Financing Activities
3.5M
+320.03%
-1.6M
+236.48%
-474,144
-107.40%
6.4M
-68.91%
Financials Ratio
Gross Margin
N/A
N/A
26.58%
N/A
N/A
N/A
N/A
N/A
Operating Margin
8.68%
+2,969.90%
0.28%
+102.91%
-9.71%
-23.84%
-12.75%
-279.52%
Return on Assets
-3.13%
-9,057.02%
0.03%
+100.65%
-5.36%
+1.35%
-5.29%
+4.05%
Return on Equity
-19.53%
-9,807.36%
0.20%
+100.65%
-30.92%
+25.52%
-24.63%
-8.75%
Revenue Growth
-35.15%
+571.54%
-5.23%
-29.07%
-7.38%
+122.08%
-3.32%
-114.03%
Current Ratio
0.89
+9.64%
0.82
+67.68%
0.49
+3.33%
0.47
+66.37%
Cash Ratio
2.60
-35.40%
4.03
+97.37%
2.04
-37.67%
3.27
-2.08%
Debt-to-Equity Ratio
3.48
+2.62%
3.39
-19.26%
4.20
+5.13%
4.00
+32.26%
Debt-to-Assets Ratio
0.42
-37.81%
0.68
+8.53%
0.63
-20.22%
0.78
+11.85%

Earnings & Revenue History

Debt-to-Assets

Cash Flow