S&P 500$7,472.79
-0.37%
2m
DOW 30$51,712.71
+0.29%
2m
NASDAQ 100$30,347.08
-0.19%
2m
Russell 2000$298.18
+0.88%
2m
Russell 1000$406.95
-0.36%
2m
S&P 400$3,806.69
+0.40%
2m
S&P 600$1,744.87
+0.04%
2m

Miller Inds TN (MLR)

NYSE

$49.67-$0.06 (-0.12%)

Price as of Jun 23, 2026 5:39 PM EDT

$566.7M
Market Cap
14.19%
1-Year Change
Auto Parts
Industry

Annual

Quarterly

	12/31/2025	12/31/2024	12/31/2023	12/31/2022
Income Statement
Total Operating Revenue	790.3M -37.16%	1.3B +9.03%	1.2B +35.94%	848.5M +18.26%
Cost of Revenue	669.9M -38.36%	1.1B +8.51%	1.0B +30.74%	766.0M +18.28%
Gross Profit	120.4M -29.51%	170.8M +12.48%	151.9M +84.25%	82.4M +17.99%
Sales and Marketing Expense	89.0M +3.08%	86.3M +18.11%	73.1M +38.35%	52.8M +14.26%
Research and Development Expense	-8.2M +32.26%	-6.2M +3.33%	-6.0M +48.88%	-4.0M +13.08%
Depreciation and Amortization Expense	14.7M +4.37%	14.1M +6.24%	13.2M +12.59%	11.8M +6.58%
Total Operating Expenses	669.9M -38.36%	1.1B +8.51%	1.0B +30.74%	766.0M +18.28%
Operating Profit	31.5M -60.70%	80.1M +8.60%	73.8M +186.74%	25.7M +18.22%
Interest Income	N/A N/A	N/A N/A	N/A N/A	N/A N/A
Interest Expense	-660,000 -83.20%	-3.9M -34.25%	-6.0M +76.80%	-3.4M +149.37%
Interest Income and Expense and Net	-660,000 -83.20%	-3.9M -34.25%	-6.0M +76.80%	-3.4M +149.37%
Total Nonoperating Income and Expense	660,000 -83.20%	3.9M -34.25%	6.0M +76.80%	3.4M +149.37%
Income before Taxes	31.5M -60.70%	80.1M +8.60%	73.8M +186.74%	25.7M +18.22%
Income Taxes	8.5M -49.03%	16.6M +7.38%	15.5M +187.65%	5.4M -2.27%
Extraordinary Items	N/A N/A	N/A N/A	N/A N/A	N/A N/A
Net Income	23.0M -63.75%	63.5M +8.93%	58.3M +186.50%	20.3M +25.17%
Net Income from Continuing Operations Applicable to Common	31.5M -60.70%	80.1M +8.60%	73.8M +186.74%	25.7M +18.22%
Basic EPS and Net Income	2.01 -63.78%	5.55 +8.82%	5.10 +186.52%	1.78 +25.35%
Diluted EPS and Net Income	1.98 -63.80%	5.47 +7.89%	5.07 +184.83%	1.78 +25.35%
Basic Weighted Average Shares	11.4M -0.03%	11.4M +0.10%	11.4M +0.19%	11.4M +0.05%
Diluted Weighted Average Shares	11.6M +0.11%	11.6M +0.83%	11.5M +0.79%	11.4M +0.05%
Balance Sheet
Cash and Cash Equivalents	44.7M +83.60%	24.3M -18.63%	29.9M -25.51%	40.2M -26.10%
Short-Term Investments	N/A N/A	N/A N/A	N/A N/A	N/A N/A
Cash and Cash Equivalents and Short-Term Investments	44.7M +83.60%	24.3M -18.63%	29.9M -25.51%	40.2M -26.10%
Total Current Assets	439.6M -17.02%	529.8M +3.78%	510.5M +35.75%	376.0M +14.31%
Accumulated Depreciation	128.8M +10.63%	116.4M +13.62%	102.5M +13.57%	90.2M +12.69%
Property and Plant and Equipment and Net	123.8M +6.75%	116.0M +0.79%	115.1M +2.61%	112.1M +16.22%
Total Long-Term Assets	5.9M +715.27%	727,000 -11.23%	819,000 +15.68%	708,000 +32.83%
Total Assets	589.7M -11.60%	667.0M +3.06%	647.2M +29.07%	501.4M +14.26%
Income Taxes Payable	1.4M -65.47%	4.0M -32.64%	5.9M -32.00%	8.7M +67.50%
Total Short-Term Debt	2.2M N/A	N/A N/A	N/A N/A	N/A N/A
Total Current Liabilities	136.6M -30.98%	197.9M -15.70%	234.7M +50.32%	156.1M +8.23%
Total Long-Term Debt	31.1M -52.22%	65.0M +8.33%	60.0M +33.33%	45.0M N/A
Total Long-Term Liabilities	33.9M -52.26%	71.0M +3.42%	68.6M +18.24%	58.1M +417.90%
Total Liabilities	169.1M -36.43%	266.0M -11.13%	299.3M +43.91%	208.0M +38.36%
Retained Earnings	268.8M +5.44%	254.9M +27.36%	200.2M +33.33%	150.1M +5.78%
Total Stockholders Equity	420.6M +4.87%	401.0M +15.27%	347.9M +18.56%	293.5M +1.71%
Total Shares Outstanding	11.4M -0.59%	11.4M -0.06%	11.4M +0.25%	11.4M +0.05%
Cash Flow
Cash from Operating Activities	98.7M +485.18%	16.9M +53.88%	11.0M +157.23%	-19.2M -225.46%
Capital Expenditures	13.7M -10.72%	15.4M +26.91%	12.1M -58.20%	28.9M +216.27%
Cash from Investing Activities	-30.8M +101.61%	-15.3M -47.48%	-29.1M +0.50%	-28.9M +219.36%
Dividends Paid	9.2M +4.97%	8.7M +5.72%	8.2M +0.35%	8.2M +0.05%
Cash from Financing Activities	-50.7M +666.72%	-6.6M -198.04%	6.8M -81.64%	36.8M +546.29%
Financials Ratio
Gross Margin	15.23% +12.16%	13.58% +3.16%	13.17% +35.54%	9.71% -0.22%
Operating Margin	3.99% -37.46%	6.37% -0.39%	6.40% +110.94%	3.03% -0.03%
Return on Assets	3.66% -62.09%	9.66% -4.80%	10.15% +134.53%	4.33% +11.46%
Return on Equity	5.60% -66.96%	16.96% -6.72%	18.18% +159.97%	6.99% +22.80%
Revenue Growth	-37.16% -511.48%	9.03% -74.87%	35.94% +96.85%	18.26% +79.63%
Current Ratio	3.22 +20.22%	2.68 +23.10%	2.17 -9.69%	2.41 +5.62%
Cash Ratio	0.33 +166.02%	0.12 -3.45%	0.13 -50.47%	0.26 -31.70%
Debt-to-Equity Ratio	0.08 N/A	N/A N/A	N/A N/A	N/A N/A
Debt-to-Assets Ratio	0.06 N/A	N/A N/A	N/A N/A	N/A N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow