• $10,429.00
    Market Cap
  • -96.55%
    1-Year Change
  • Communication Equipment
    Industry
Annual
Quarterly
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Income Statement
Total Operating Revenue
78,140
-68.53%
248,331
-25.78%
334,606
-43.23%
589,440
-44.35%
Cost of Revenue
53,372
-76.48%
226,892
+19.57%
189,758
-43.22%
334,186
-44.21%
Gross Profit
116,558
+443.67%
21,439
-85.20%
144,848
-43.25%
255,254
-44.55%
Sales and Marketing Expense
19,560
+151.48%
7,778
-65.79%
22,733
-69.85%
75,391
+168.38%
Research and Development Expense
0
+100.00%
-18,859
-0.54%
-18,961
+1,379.02%
-1,282
-90.60%
Depreciation and Amortization Expense
75,672
+48.25%
51,045
+53.10%
33,340
+115.96%
15,438
-39.52%
Total Operating Expenses
674,020
-24.97%
898,368
-40.71%
1.5M
+30.65%
1.2M
+6.65%
Operating Profit
-557,462
-36.43%
-876,929
-36.01%
-1.4M
+51.50%
-904,546
+44.22%
Interest Income
N/A
N/A
34
N/A
N/A
N/A
N/A
N/A
Interest Expense
-4,015
0.00%
-4,015
+772.83%
-460
N/A
N/A
N/A
Interest Income and Expense and Net
-4,015
+0.85%
-3,981
+765.43%
-460
N/A
0
N/A
Total Nonoperating Income and Expense
-270,803
-13.54%
-313,229
+136.02%
-132,712
-55.15%
-295,912
-214.34%
Income before Taxes
-557,462
-53.16%
-1.2M
-20.82%
-1.5M
-19.85%
-1.9M
+203.27%
Income Taxes
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
N/A
N/A
-1.2M
-20.82%
-1.5M
+25.21%
-1.2M
+225.85%
Net Income from Continuing Operations Applicable to Common
N/A
N/A
-1.2M
-20.82%
-1.5M
-19.85%
-1.9M
+203.27%
Basic EPS and Net Income
-0.02
-60.00%
-0.05
-76.19%
-0.21
+2,000.00%
-0.01
N/A
Diluted EPS and Net Income
-0.02
-60.00%
-0.05
-76.19%
-0.21
+2,000.00%
-0.01
N/A
Basic Weighted Average Shares
34.1M
+33.55%
25.5M
+254.29%
7.2M
-96.43%
201.4M
+83.43%
Diluted Weighted Average Shares
34.1M
+33.55%
25.5M
+254.29%
7.2M
-96.43%
201.4M
+83.43%
Balance Sheet
Cash and Cash Equivalents
53,501
-21.83%
68,440
+701.97%
8,534
-93.83%
138,342
+79.87%
Short-Term Investments
649
0.00%
649
-4.98%
683
-72.29%
2,465
-40.83%
Cash and Cash Equivalents and Short-Term Investments
54,150
-21.62%
69,089
+649.58%
9,217
-93.45%
140,807
+73.67%
Total Current Assets
309,679
-4.02%
322,654
+218.41%
101,333
-67.08%
307,816
+6.04%
Accumulated Depreciation
508,246
+4.09%
488,254
+7.33%
454,913
+7.91%
421,573
+3.80%
Property and Plant and Equipment and Net
18,333
-28.89%
25,780
-56.39%
59,121
-36.06%
92,461
+1,073.66%
Total Long-Term Assets
18,333
-28.89%
25,780
-56.39%
59,121
-36.06%
92,461
+1,073.66%
Total Assets
534,093
-12.47%
610,195
+272.61%
163,762
-59.09%
400,277
+34.24%
Income Taxes Payable
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
1.8M
+3.25%
1.7M
-23.73%
2.3M
+23.22%
1.9M
+3.33%
Total Current Liabilities
4.6M
+5.00%
4.4M
+31.11%
3.3M
+6.30%
3.1M
-1.49%
Total Long-Term Debt
391,944
+186.03%
137,028
-3.57%
142,097
-0.57%
142,917
-34.40%
Total Long-Term Liabilities
2,236
N/A
0
N/A
0
N/A
0
N/A
Total Liabilities
5.0M
+10.50%
4.5M
+29.70%
3.5M
+6.00%
3.3M
-3.60%
Retained Earnings
-29.6M
+2.88%
-28.7M
+4.32%
-27.6M
+5.77%
-26.1M
+7.76%
Total Stockholders Equity
N/A
N/A
-3.9M
+17.69%
-3.3M
+15.05%
-2.9M
-7.23%
Total Shares Outstanding
34.7M
+7.09%
32.4M
+88.89%
17.2M
-92.35%
224.5M
+62.64%
Cash Flow
Cash from Operating Activities
-438,567
+5.11%
-417,245
-17.70%
-506,950
+1.86%
-497,684
-10.58%
Capital Expenditures
N/A
N/A
N/A
N/A
N/A
N/A
100,021
N/A
Cash from Investing Activities
-12,545
-129.58%
42,408
+1,381.98%
-3,308
-96.65%
-98,763
-167.55%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
436,173
+0.33%
434,743
+14.27%
380,450
-42.17%
657,877
+81.70%
Financials Ratio
Gross Margin
31.70%
+267.15%
8.63%
-80.06%
43.29%
-0.04%
43.30%
-0.35%
Operating Margin
-713.41%
+102.03%
-353.13%
-13.78%
-409.55%
+166.88%
-153.46%
+159.17%
Return on Assets
N/A
N/A
-307.55%
-42.30%
-532.97%
+55.05%
-343.75%
+184.77%
Return on Equity
N/A
N/A
33.01%
-32.01%
48.55%
+20.99%
40.12%
+264.95%
Revenue Growth
-68.53%
+165.80%
-25.78%
-40.36%
-43.23%
-2.53%
-44.35%
+50.76%
Current Ratio
0.07
-8.54%
0.07
+142.76%
0.03
-69.01%
0.10
+7.57%
Cash Ratio
0.01
-25.48%
0.02
+503.85%
0.003
-94.10%
0.04
+82.23%
Debt-to-Equity Ratio
N/A
N/A
-0.48
-34.20%
-0.73
+5.63%
-0.69
+6.99%
Debt-to-Assets Ratio
4.11
+33.17%
3.08
-79.21%
14.84
+197.03%
5.00
-26.07%

Earnings & Revenue History

Debt-to-Assets

Cash Flow