2m 2m 2m 2m 2m 2m 2m
MULTISENSOR AI (MSAI)
NASDAQ
$5.63+$0.19 (+3.49%)
Price as of Jun 23, 2026 7:56 PM EDT- $11.4MMarket Cap
- -76.89%1-Year Change
- Electronic ComponentsIndustry
MULTISENSOR AI (MSAI)
$5.63+$0.19 (+3.49%)
Annual
Quarterly
12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | ||
|---|---|---|---|---|---|
Income Statement | |||||
Total Operating Revenue | 5.6M -25.01% | 7.4M +36.32% | 5.4M N/A | N/A N/A | |
Cost of Revenue | 2.6M +2.17% | 2.6M -35.22% | 4.0M +187.68% | 1.4M +226.11% | |
Gross Profit | 2.9M -39.56% | 4.8M +233.80% | 1.4M +204.22% | -1.4M +226.11% | |
Sales and Marketing Expense | 11.5M -26.66% | 15.7M -29.18% | 22.1M N/A | N/A N/A | |
Research and Development Expense | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Depreciation and Amortization Expense | 1.3M +13.95% | 1.1M +30.73% | 872,000 N/A | N/A N/A | |
Total Operating Expenses | 14.4M -32.74% | 21.4M -52.47% | 45.1M +3,153.67% | 1.4M +226.11% | |
Operating Profit | -12.0M -36.39% | -18.9M -12.32% | -21.5M +1,454.09% | -1.4M +226.11% | |
Interest Income | N/A N/A | N/A N/A | N/A N/A | 1.7M +15,814.58% | |
Interest Expense | N/A N/A | -59,000 -52.42% | -124,000 N/A | N/A N/A | |
Interest Income and Expense and Net | 0 +100.00% | -59,000 -52.42% | -124,000 -107.13% | 1.7M +15,814.58% | |
Total Nonoperating Income and Expense | 189,000 +118.40% | -1.0M -2,434.09% | 44,000 -97.47% | 1.7M +15,814.58% | |
Income before Taxes | -11.7M -46.52% | -22.0M -0.45% | -22.1M -6,339.18% | 353,572 +183.22% | |
Income Taxes | -32,000 -93.12% | -465,000 -323.56% | 208,000 -34.32% | 316,711 N/A | |
Extraordinary Items | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Net Income | -11.7M -45.51% | -21.5M -3.47% | -22.3M -60,510.73% | 36,861 +108.90% | |
Net Income from Continuing Operations Applicable to Common | -11.7M -46.52% | -22.0M -0.45% | -22.1M -6,339.18% | 353,572 +185.41% | |
Basic EPS and Net Income | -0.31 -71.03% | -1.07 -69.94% | -3.56 N/A | 0.00 +100.00% | |
Diluted EPS and Net Income | -0.31 -71.03% | -1.07 -69.94% | -3.56 N/A | 0.00 +100.00% | |
Basic Weighted Average Shares | 37.3M +85.64% | 20.1M +221.52% | 6.3M -58.42% | 15.1M +144.41% | |
Diluted Weighted Average Shares | 37.3M +85.64% | 20.1M +221.52% | 6.3M -58.42% | 15.1M +144.41% | |
Balance Sheet | |||||
Cash and Cash Equivalents | 24.4M +459.09% | 4.4M +277.32% | 1.2M +419.65% | 222,266 -76.13% | |
Short-Term Investments | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash and Cash Equivalents and Short-Term Investments | 24.4M +459.09% | 4.4M +277.32% | 1.2M +419.65% | 222,266 -76.13% | |
Total Current Assets | 30.9M +193.66% | 10.5M -15.96% | 12.5M +3,148.06% | 385,245 -70.73% | |
Accumulated Depreciation | 3.0M +44.34% | 2.1M +11.87% | 1.9M N/A | N/A N/A | |
Property and Plant and Equipment and Net | 4.1M +3.08% | 4.0M +28.50% | 3.1M N/A | N/A N/A | |
Total Long-Term Assets | 129,000 +4,200.00% | 3,000 0.00% | 3,000 -100.00% | 118.7M +1.22% | |
Total Assets | 35.5M +129.19% | 15.5M -5.46% | 16.4M -86.26% | 119.1M +0.33% | |
Income Taxes Payable | 33,000 -76.26% | 139,000 -86.22% | 1.0M +548.00% | 155,711 N/A | |
Total Short-Term Debt | 0 -100.00% | 172,000 -87.69% | 1.4M +6,441.49% | 21,356 -13.23% | |
Total Current Liabilities | 2.6M -12.23% | 3.0M -71.95% | 10.8M +4,031.27% | 260,380 +30.01% | |
Total Long-Term Debt | N/A N/A | 5.7M 0.00% | 5.7M N/A | N/A N/A | |
Total Long-Term Liabilities | 827,000 +226.88% | 253,000 -14.24% | 295,000 +104.38% | 144,336 N/A | |
Total Liabilities | 3.4M +7.90% | 3.2M -80.83% | 16.6M +2,907.94% | 553,203 +176.22% | |
Retained Earnings | -66.3M +21.44% | -54.6M +64.88% | -33.1M +8,685.90% | -377,093 -8.90% | |
Total Stockholders Equity | 32.0M +160.68% | 12.3M +4,685.07% | -268,000 -322.62% | 120,383 -90.28% | |
Total Shares Outstanding | 80.3M +163.07% | 30.5M +155.30% | 12.0M +236.81% | 3.5M 0.00% | |
Cash Flow | |||||
Cash from Operating Activities | -8.0M -48.48% | -15.6M +242.06% | -4.6M +347.87% | -1.0M +40.98% | |
Capital Expenditures | 1.6M -38.85% | 2.7M +72.96% | 1.5M N/A | N/A N/A | |
Cash from Investing Activities | -1.6M -39.75% | -2.7M +76.39% | -1.5M -592.28% | 307,145 +100.26% | |
Dividends Paid | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash from Financing Activities | 29.6M +37.05% | 21.6M +228.87% | 6.6M -94.48% | 119.0M 0.00% | |
Financials Ratio | |||||
Gross Margin | 52.48% -19.41% | 65.12% +144.87% | 26.59% N/A | N/A N/A | |
Operating Margin | -216.38% -15.17% | -255.08% -35.68% | -396.56% N/A | N/A N/A | |
Return on Assets | -45.98% -65.94% | -134.98% +310.66% | -32.87% -106,125.48% | 0.03% N/A | |
Return on Equity | -52.86% -85.22% | -357.65% -101.19% | 30,169.97% +555,843.96% | 5.43% N/A | |
Revenue Growth | -25.01% -168.86% | 36.32% N/A | N/A N/A | N/A N/A | |
Current Ratio | 11.66 +234.58% | 3.49 +199.66% | 1.16 -21.38% | 1.48 N/A | |
Cash Ratio | 9.20 +536.99% | 1.44 +1,244.97% | 0.11 -87.42% | 0.85 N/A | |
Debt-to-Equity Ratio | N/A N/A | 0.48 +101.80% | -26.46 N/A | N/A N/A | |
Debt-to-Assets Ratio | N/A N/A | 0.38 -12.49% | 0.43 N/A | N/A N/A | |
Earnings & Revenue History
Debt-to-Assets
Cash Flow