MSC
STUDIO SP ADR-A (MSC)
NYSE
$1.99+$0.01 (+0.51%)
Price as of Jun 23, 2026 2:35 PM EDT
  • $381.3M
    Market Cap
  • -31.72%
    1-Year Change
  • Resorts & Casinos
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
305.9M
+17.74%
259.8M
-41.68%
445.5M
+3,758.14%
11.5M
-89.19%
Cost of Revenue
36.8M
+13.82%
32.3M
-92.06%
406.6M
+457.29%
73.0M
-4.27%
Gross Profit
269.2M
+18.30%
227.5M
+484.45%
38.9M
+163.40%
-61.4M
-300.35%
Sales and Marketing Expense
73.2M
+3.88%
70.5M
-38.83%
115.2M
+44.39%
79.8M
-8.90%
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
212.0M
+3.39%
205.1M
+21.05%
169.4M
+33.43%
127.0M
-0.53%
Total Operating Expenses
624.5M
+3.92%
601.0M
+26.64%
474.6M
+64.35%
288.8M
-3.24%
Operating Profit
70.0M
+83.60%
38.1M
+231.35%
-29.0M
-89.52%
-277.2M
+44.71%
Interest Income
914,000
-77.48%
4.1M
-61.98%
10.7M
+66.10%
6.4M
+110.03%
Interest Expense
-126.3M
-5.49%
-133.6M
+3.11%
-129.6M
+40.29%
-92.4M
+1.53%
Interest Income and Expense and Net
-125.4M
-3.23%
-129.5M
+8.95%
-118.9M
+38.36%
-85.9M
-2.25%
Total Nonoperating Income and Expense
0
N/A
0
+100.00%
-67,000
-126.91%
249,000
N/A
Income before Taxes
70.0M
+83.60%
38.1M
+231.35%
-29.0M
-89.52%
-277.2M
+44.71%
Income Taxes
7.6M
+3.45%
7.4M
+9,176.54%
-81,000
-121.20%
382,000
+183.59%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-58.8M
-39.25%
-96.7M
-27.56%
-133.5M
-59.10%
-326.5M
+29.26%
Net Income from Continuing Operations Applicable to Common
-58.8M
-39.25%
-96.7M
-27.56%
-133.5M
-59.10%
-326.5M
+29.26%
Basic EPS and Net Income
-0.08
-39.68%
-0.13
-27.17%
-0.17
-62.31%
-0.46
-32.70%
Diluted EPS and Net Income
-0.08
-39.68%
-0.13
-27.17%
-0.17
-62.47%
-0.46
-32.40%
Basic Weighted Average Shares
770.4M
0.00%
770.4M
-50.00%
1.5B
+8.41%
1.4B
+91.87%
Diluted Weighted Average Shares
770.4M
0.00%
770.4M
-50.00%
1.5B
-1.63%
1.6B
+111.45%
Balance Sheet
Cash and Cash Equivalents
109.4M
-14.29%
127.6M
-44.03%
228.0M
-55.24%
509.5M
+2.05%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
109.4M
-14.29%
127.6M
-44.03%
228.0M
-55.24%
509.5M
+2.05%
Total Current Assets
131.5M
-20.96%
166.4M
-47.36%
316.1M
-42.94%
553.8M
-1.75%
Accumulated Depreciation
1.4B
+15.24%
1.2B
+18.66%
1.0B
+14.88%
912.7M
+13.25%
Property and Plant and Equipment and Net
2.5B
-6.30%
2.7B
-4.45%
2.8B
-3.22%
2.9B
+12.21%
Total Long-Term Assets
2.5B
-6.30%
2.7B
-4.45%
2.8B
-3.22%
2.9B
+12.21%
Total Assets
2.8B
-6.33%
3.0B
-7.76%
3.2B
-9.93%
3.6B
+8.27%
Income Taxes Payable
15.3M
+98.84%
7.7M
+2,314.73%
319,000
-99.61%
81.6M
+53.60%
Total Short-Term Debt
0
-100.00%
21.6M
N/A
N/A
N/A
N/A
N/A
Total Current Liabilities
180.0M
-0.40%
180.8M
+15.29%
156.8M
-36.63%
247.4M
-2.88%
Total Long-Term Debt
2.0B
-5.47%
2.1B
-8.28%
2.3B
-4.08%
2.4B
+16.62%
Total Long-Term Liabilities
6.3M
+52.86%
4.1M
+28.23%
3.2M
-85.16%
21.6M
+21.72%
Total Liabilities
2.2B
-4.95%
2.3B
-6.73%
2.5B
-7.72%
2.7B
+14.43%
Retained Earnings
-2.0B
+3.10%
-1.9B
+5.38%
-1.8B
+8.02%
-1.7B
+24.39%
Total Stockholders Equity
523.9M
-11.32%
590.7M
-11.31%
666.1M
-16.80%
800.6M
+1.42%
Total Shares Outstanding
770.4M
0.00%
770.4M
-54.30%
1.7B
-4.12%
1.8B
+98.51%
Cash Flow
Cash from Operating Activities
210.3M
+10.75%
189.9M
+1,105.08%
-18.9M
-89.43%
-178.8M
+30.64%
Capital Expenditures
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Investing Activities
-85.1M
-21.49%
-108.5M
-32.86%
-161.5M
-64.37%
-453.4M
+11.33%
Dividends Paid
0
N/A
0
N/A
0
N/A
0
N/A
Cash from Financing Activities
-143.1M
-21.91%
-183.3M
+81.62%
-100.9M
-115.69%
643.1M
+36.39%
Financials Ratio
Gross Margin
87.98%
+0.47%
87.57%
+902.13%
8.74%
+101.64%
-531.81%
-1,954.08%
Operating Margin
22.89%
+55.93%
14.68%
+325.23%
-6.52%
-99.73%
-2,400.55%
+1,239.14%
Return on Assets
-2.03%
-34.62%
-3.11%
-20.48%
-3.91%
-58.61%
-9.45%
+18.98%
Return on Equity
-10.54%
-31.49%
-15.39%
-15.46%
-18.21%
-55.66%
-41.06%
+50.35%
Revenue Growth
17.74%
+142.57%
-41.68%
-101.11%
3,758.14%
+4,313.44%
-89.19%
-176.12%
Current Ratio
0.73
-20.65%
0.92
-54.34%
2.02
-9.96%
2.24
+1.17%
Cash Ratio
0.61
-13.95%
0.71
-51.46%
1.45
-29.37%
2.06
+5.08%
Debt-to-Equity Ratio
3.86
+5.53%
3.66
N/A
N/A
N/A
N/A
N/A
Debt-to-Assets Ratio
0.72
-0.08%
0.72
N/A
N/A
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow