MSM
MSC INDL DIRECT-A (MSM)
NYSE
$116.26-$1.15 (-0.98%)
Price as of Jun 23, 2026 6:57 PM EDT
  • $6.6B
    Market Cap
  • 49.31%
    1-Year Change
  • Industrial Distribution
    Industry
Annual
Quarterly
08/30/2025
08/31/2024
09/02/2023
09/03/2022
Income Statement
Total Operating Revenue
3.8B
-1.35%
3.8B
-4.70%
4.0B
+8.60%
3.7B
+13.83%
Cost of Revenue
2.2B
-0.66%
2.2B
-4.99%
2.4B
+10.90%
2.1B
+11.73%
Gross Profit
1.5B
-2.33%
1.6B
-4.27%
1.6B
+5.44%
1.6B
+16.85%
Sales and Marketing Expense
16.3M
+33.62%
12.2M
+33.35%
9.1M
-36.54%
14.4M
-19.00%
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
90.6M
+12.04%
80.9M
+7.66%
75.1M
+6.75%
70.4M
+2.22%
Total Operating Expenses
1.2B
+4.77%
1.2B
+1.44%
1.2B
+6.22%
1.1B
+8.99%
Operating Profit
301.6M
-22.75%
390.4M
-19.30%
483.7M
+3.20%
468.7M
+55.32%
Interest Income
1.1M
+174.27%
412,000
-60.15%
1.0M
+589.33%
150,000
+127.27%
Interest Expense
N/A
N/A
N/A
N/A
-22.5M
+28.09%
-17.6M
+21.29%
Interest Income and Expense and Net
1.1M
+174.27%
412,000
+101.92%
-21.5M
+23.27%
-17.4M
+20.80%
Total Nonoperating Income and Expense
-38.0M
-20.26%
-47.6M
+72.75%
-27.6M
+56.86%
-17.6M
+31.30%
Income before Taxes
263.6M
-23.10%
342.7M
-24.86%
456.2M
+1.11%
451.1M
+56.44%
Income Taxes
65.7M
-24.25%
86.8M
-23.23%
113.0M
+2.17%
110.7M
+57.08%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
199.3M
-22.92%
258.6M
-24.66%
343.2M
+1.01%
339.8M
+56.65%
Net Income from Continuing Operations Applicable to Common
263.6M
-23.10%
342.7M
-24.86%
456.2M
+1.11%
451.1M
+56.44%
Basic EPS and Net Income
3.57
-22.39%
4.60
-25.08%
6.14
+0.82%
6.09
+56.56%
Diluted EPS and Net Income
3.57
-22.05%
4.58
-25.04%
6.11
+0.83%
6.06
+56.59%
Basic Weighted Average Shares
55.8M
-0.85%
56.3M
+0.61%
55.9M
+0.25%
55.8M
+0.07%
Diluted Weighted Average Shares
55.9M
-0.97%
56.4M
+0.41%
56.2M
+0.29%
56.0M
-0.09%
Balance Sheet
Cash and Cash Equivalents
56.2M
+90.04%
29.6M
-40.89%
50.1M
+14.96%
43.5M
+7.40%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
56.2M
+90.04%
29.6M
-40.89%
50.1M
+14.96%
43.5M
+7.40%
Total Current Assets
1.2B
+3.24%
1.2B
-9.82%
1.3B
-14.65%
1.5B
+17.45%
Accumulated Depreciation
722.2M
+5.27%
686.0M
+8.17%
634.2M
+8.49%
584.5M
+6.30%
Property and Plant and Equipment and Net
346.7M
-3.76%
360.3M
+12.70%
319.7M
+11.51%
286.7M
-3.94%
Total Long-Term Assets
27.2M
-10.22%
30.3M
+147.44%
12.2M
+23.77%
9.9M
+68.00%
Total Assets
2.5B
-0.01%
2.5B
-3.22%
2.5B
-6.79%
2.7B
+10.86%
Income Taxes Payable
16.4M
+35.66%
12.1M
-7.83%
13.1M
+5.97%
12.4M
-52.15%
Total Short-Term Debt
316.9M
+37.82%
229.9M
-0.01%
229.9M
-29.40%
325.7M
+60.88%
Total Current Liabilities
729.3M
+20.47%
605.4M
-6.78%
649.4M
-10.54%
725.9M
+29.19%
Total Long-Term Debt
168.8M
-39.46%
278.9M
+24.27%
224.4M
-52.15%
468.9M
-19.65%
Total Long-Term Liabilities
30.9M
-17.60%
37.5M
-18.41%
45.9M
+386.33%
9.4M
0.00%
Total Liabilities
1.1B
+0.43%
1.1B
+0.90%
1.1B
-23.08%
1.4B
+5.14%
Retained Earnings
432.6M
-5.30%
456.9M
-39.49%
755.0M
+10.82%
681.3M
+27.99%
Total Stockholders Equity
1.4B
-0.26%
1.4B
-5.91%
1.5B
+9.53%
1.4B
+17.34%
Total Shares Outstanding
57.1M
N/A
0
-100.00%
8.7M
0.00%
8.7M
0.00%
Cash Flow
Cash from Operating Activities
333.7M
-18.74%
410.7M
-41.29%
699.6M
+184.17%
246.2M
+9.68%
Capital Expenditures
92.8M
-6.61%
99.4M
+7.47%
92.5M
+50.71%
61.4M
+14.19%
Cash from Investing Activities
-63.3M
-48.71%
-123.4M
+9.51%
-112.7M
+19.24%
-94.5M
+24.75%
Dividends Paid
189.7M
+1.27%
187.3M
+5.98%
176.7M
+5.58%
167.4M
+0.05%
Cash from Financing Activities
-243.6M
-20.75%
-307.4M
-47.04%
-580.4M
+291.79%
-148.1M
-36.62%
Financials Ratio
Gross Margin
40.75%
-1.00%
41.16%
+0.45%
40.98%
-2.91%
42.21%
+2.65%
Operating Margin
8.00%
-21.70%
10.22%
-15.32%
12.07%
-4.97%
12.70%
+36.45%
Return on Assets
8.10%
-21.63%
10.33%
-20.64%
13.02%
-0.56%
13.09%
+46.18%
Return on Equity
14.34%
-20.40%
18.01%
-25.74%
24.26%
-10.71%
27.17%
+54.43%
Revenue Growth
-1.35%
-71.35%
-4.70%
-154.64%
8.60%
-37.86%
13.83%
+768.92%
Current Ratio
1.68
-14.30%
1.96
-3.27%
2.03
-4.59%
2.13
-9.08%
Cash Ratio
0.08
+57.67%
0.05
-36.58%
0.08
+28.50%
0.06
-16.78%
Debt-to-Equity Ratio
0.35
-4.27%
0.37
+18.98%
0.31
-47.79%
0.59
-13.85%
Debt-to-Assets Ratio
0.20
-4.50%
0.21
+15.68%
0.18
-38.65%
0.29
-8.83%

Earnings & Revenue History

Debt-to-Assets

Cash Flow