MSM
MSC INDL DIRECT-A (MSM)
NYSE
$114.50+$0.64 (+0.56%)
Price as of Oct 23, 2026 7:51 PM EDT
  • $6.3B
    Market Cap
  • 34.28%
    1-Year Change
  • Industrial Distribution
    Industry
Annual
Quarterly
08/29/2026
08/30/2025
08/31/2024
09/02/2023
Income Statement
Total Operating Revenue
4.0B
+6.37%
3.8B
-1.35%
3.8B
-4.70%
4.0B
+8.60%
Cost of Revenue
2.4B
+6.14%
2.2B
-0.66%
2.2B
-4.99%
2.4B
+10.90%
Gross Profit
1.6B
+6.71%
1.5B
-2.33%
1.6B
-4.27%
1.6B
+5.44%
Sales and Marketing Expense
24.8M
+52.51%
16.3M
+33.62%
12.2M
+33.35%
9.1M
-36.54%
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
101.4M
+11.88%
90.6M
+12.04%
80.9M
+7.66%
75.1M
+6.75%
Total Operating Expenses
2.4B
+93.73%
1.2B
+4.77%
1.2B
+1.44%
1.2B
+6.22%
Operating Profit
320.6M
+6.30%
301.6M
-22.75%
390.4M
-19.30%
483.7M
+3.20%
Interest Income
936,000
-17.17%
1.1M
+174.27%
412,000
-60.15%
1.0M
+589.33%
Interest Expense
N/A
N/A
N/A
N/A
N/A
N/A
-22.5M
+28.09%
Interest Income and Expense and Net
936,000
-17.17%
1.1M
+174.27%
412,000
+101.92%
-21.5M
+23.27%
Total Nonoperating Income and Expense
-28.5M
-24.92%
-38.0M
-20.26%
-47.6M
+72.75%
-27.6M
+56.86%
Income before Taxes
292.0M
+10.80%
263.6M
-23.10%
342.7M
-24.86%
456.2M
+1.11%
Income Taxes
72.1M
+9.72%
65.7M
-24.25%
86.8M
-23.23%
113.0M
+2.17%
Extraordinary Items
43.7M
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
222.6M
+11.67%
199.3M
-22.92%
258.6M
-24.66%
343.2M
+1.01%
Net Income from Continuing Operations Applicable to Common
292.0M
+10.80%
263.6M
-23.10%
342.7M
-24.86%
456.2M
+1.11%
Basic EPS and Net Income
3.99
+11.76%
3.57
-22.39%
4.60
-25.08%
6.14
+0.82%
Diluted EPS and Net Income
3.98
+11.48%
3.57
-22.05%
4.58
-25.04%
6.11
+0.83%
Basic Weighted Average Shares
55.8M
+0.08%
55.8M
-0.85%
56.3M
+0.61%
55.9M
+0.25%
Diluted Weighted Average Shares
56.0M
+0.17%
55.9M
-0.97%
56.4M
+0.41%
56.2M
+0.29%
Balance Sheet
Cash and Cash Equivalents
65.0M
+15.65%
56.2M
+90.04%
29.6M
-40.89%
50.1M
+14.96%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
65.0M
+15.65%
56.2M
+90.04%
29.6M
-40.89%
50.1M
+14.96%
Total Current Assets
1.3B
+7.57%
1.2B
+3.24%
1.2B
-9.82%
1.3B
-14.65%
Accumulated Depreciation
796.9M
+10.35%
722.2M
+5.27%
686.0M
+8.17%
634.2M
+8.49%
Property and Plant and Equipment and Net
339.0M
-2.22%
346.7M
-3.76%
360.3M
+12.70%
319.7M
+11.51%
Total Long-Term Assets
5.9M
-78.21%
27.2M
-10.22%
30.3M
+147.44%
12.2M
+23.77%
Total Assets
2.5B
+1.91%
2.5B
-0.01%
2.5B
-3.22%
2.5B
-6.79%
Income Taxes Payable
11.7M
-28.74%
16.4M
+35.66%
12.1M
-7.83%
13.1M
+5.97%
Total Short-Term Debt
317.2M
+0.10%
316.9M
+37.82%
229.9M
-0.01%
229.9M
-29.40%
Total Current Liabilities
740.3M
+1.50%
729.3M
+20.47%
605.4M
-6.78%
649.4M
-10.54%
Total Long-Term Debt
159.8M
-5.38%
168.8M
-39.46%
278.9M
+24.27%
224.4M
-52.15%
Total Long-Term Liabilities
13.6M
-56.08%
30.9M
-17.60%
37.5M
-18.41%
45.9M
+386.33%
Total Liabilities
1.1B
+1.67%
1.1B
+0.43%
1.1B
+0.90%
1.1B
-23.08%
Retained Earnings
450.2M
+4.07%
432.6M
-5.30%
456.9M
-39.49%
755.0M
+10.82%
Total Stockholders Equity
1.4B
+2.70%
1.4B
-0.26%
1.4B
-5.91%
1.5B
+9.53%
Total Shares Outstanding
57.2M
+0.14%
57.1M
N/A
0
-100.00%
8.7M
0.00%
Cash Flow
Cash from Operating Activities
306.5M
-8.16%
333.7M
-18.74%
410.7M
-41.29%
699.6M
+184.17%
Capital Expenditures
81.3M
-12.38%
92.8M
-6.61%
99.4M
+7.47%
92.5M
+50.71%
Cash from Investing Activities
-80.5M
+27.23%
-63.3M
-48.71%
-123.4M
+9.51%
-112.7M
+19.24%
Dividends Paid
194.3M
+2.47%
189.7M
+1.27%
187.3M
+5.98%
176.7M
+5.58%
Cash from Financing Activities
-217.1M
-10.88%
-243.6M
-20.75%
-307.4M
-47.04%
-580.4M
+291.79%
Financials Ratio
Gross Margin
40.88%
+0.32%
40.75%
-1.00%
41.16%
+0.45%
40.98%
-2.91%
Operating Margin
7.99%
-0.06%
8.00%
-21.70%
10.22%
-15.32%
12.07%
-4.97%
Return on Assets
8.96%
+10.62%
8.10%
-21.63%
10.33%
-20.64%
13.02%
-0.56%
Return on Equity
15.82%
+10.32%
14.34%
-20.40%
18.01%
-25.74%
24.26%
-10.71%
Revenue Growth
6.37%
+573.38%
-1.35%
-71.35%
-4.70%
-154.64%
8.60%
-37.86%
Current Ratio
1.78
+5.98%
1.68
-14.30%
1.96
-3.27%
2.03
-4.59%
Cash Ratio
0.09
+13.88%
0.08
+57.67%
0.05
-36.58%
0.08
+28.50%
Debt-to-Equity Ratio
0.33
-4.40%
0.35
-4.27%
0.37
+18.98%
0.31
-47.79%
Debt-to-Assets Ratio
0.19
-3.65%
0.20
-4.50%
0.21
+15.68%
0.18
-38.65%

Earnings & Revenue History

Debt-to-Assets

Cash Flow