• $119.0M
    Market Cap
  • 353.27%
    1-Year Change
  • Software - Application
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
807,500
-56.78%
1.9M
+114.77%
869,935
-20.85%
1.1M
+68.31%
Cost of Revenue
633,000
+84.50%
343,083
+98.37%
172,948
-25.16%
231,084
+63.54%
Gross Profit
174,500
-88.56%
1.5M
+118.83%
696,987
-19.71%
868,049
+69.63%
Sales and Marketing Expense
342,816
-52.12%
715,976
-20.56%
901,319
-10.55%
1.0M
+232.47%
Research and Development Expense
-40,215
-45.13%
-73,285
-79.86%
-363,958
-75.82%
-1.5M
+102.16%
Depreciation and Amortization Expense
83,928
+79.49%
46,759
+2.13%
45,782
-31.08%
66,428
+65.53%
Total Operating Expenses
4.0M
-13.28%
4.6M
-17.19%
5.5M
-18.09%
6.8M
-3.35%
Operating Profit
-3.8M
+24.24%
-3.1M
-36.77%
-4.8M
-17.86%
-5.9M
-9.11%
Interest Income
1.6M
-64.57%
4.5M
+2,049.06%
209,439
+121.93%
94,372
+5,591.92%
Interest Expense
-746,410
0.00%
-746,410
0.00%
-746,410
N/A
N/A
N/A
Interest Income and Expense and Net
848,326
-77.41%
3.8M
+799.21%
-536,971
-668.99%
94,372
+5,591.92%
Total Nonoperating Income and Expense
-52.3M
-40.67%
-88.1M
-19,745.80%
448,357
+81.35%
247,239
+143.56%
Income before Taxes
-56.1M
-38.49%
-91.1M
+1,975.23%
-4.4M
-25.47%
-5.9M
-16.43%
Income Taxes
8,973
-63.41%
24,525
N/A
N/A
N/A
N/A
N/A
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-56.1M
-38.49%
-91.2M
-286.22%
49.0M
+967.22%
-5.6M
-19.93%
Net Income from Continuing Operations Applicable to Common
-56.1M
-38.49%
-91.2M
+1,975.79%
-4.4M
-22.20%
-5.6M
-19.93%
Basic EPS and Net Income
N/A
N/A
N/A
N/A
N/A
N/A
-1.61
+455.17%
Diluted EPS and Net Income
N/A
N/A
N/A
N/A
N/A
N/A
-1.61
+455.17%
Basic Weighted Average Shares
53.6M
+114.28%
25.0M
-76.25%
105.2M
+2,909.45%
3.5M
-85.73%
Diluted Weighted Average Shares
53.6M
+114.28%
25.0M
-76.25%
105.2M
+2,909.45%
3.5M
-85.73%
Balance Sheet
Cash and Cash Equivalents
8.2M
+185.28%
2.9M
+63.04%
1.8M
-54.00%
3.8M
-65.86%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
8.2M
+185.28%
2.9M
+63.04%
1.8M
-54.00%
3.8M
-65.86%
Total Current Assets
8.4M
+176.88%
3.0M
-0.10%
3.0M
-66.54%
9.0M
-34.76%
Accumulated Depreciation
N/A
N/A
290,565
+10.96%
261,871
+19.05%
219,964
+29.27%
Property and Plant and Equipment and Net
2,506
-97.08%
85,849
-33.49%
129,072
-30.01%
184,423
-31.04%
Total Long-Term Assets
10.1M
-84.01%
62.9M
-59.16%
154.0M
+6,368.26%
2.4M
+222.06%
Total Assets
18.4M
-72.05%
65.9M
-58.02%
157.0M
+1,275.21%
11.4M
-21.74%
Income Taxes Payable
N/A
N/A
24,525
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
52.0M
N/A
N/A
N/A
241,750
-40.40%
405,591
+13.84%
Total Current Liabilities
669,202
-90.86%
7.3M
+267.15%
2.0M
+69.85%
1.2M
+4.05%
Total Long-Term Debt
3.0M
-90.45%
31.9M
-1.04%
32.3M
-53.92%
70.0M
+169,696.97%
Total Long-Term Liabilities
3.2M
-89.90%
32.0M
-1.98%
32.6M
+3,706.30%
857,233
+697.09%
Total Liabilities
3.9M
-90.08%
39.3M
+13.52%
34.6M
+1,604.59%
2.0M
+64.36%
Retained Earnings
-124.0M
+82.56%
-67.9M
-354.33%
26.7M
+220.01%
-22.3M
+33.99%
Total Stockholders Equity
14.5M
-45.42%
26.6M
-78.26%
122.4M
+1,203.92%
9.4M
-29.71%
Total Shares Outstanding
99.6M
+300.06%
24.9M
-87.50%
199.1M
+3,770.62%
5.1M
-83.60%
Cash Flow
Cash from Operating Activities
-3.7M
-610.98%
722,853
+114.03%
-5.2M
-7.85%
-5.6M
+36.47%
Capital Expenditures
N/A
N/A
5,036
+419.18%
970
-74.42%
3,792
-89.77%
Cash from Investing Activities
9.0M
+1,329.62%
629,540
+100.73%
-86.5M
+2,341.76%
-3.5M
+36.67%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
N/A
N/A
-241,750
-100.27%
89.7M
+5,023.40%
1.8M
-89.37%
Financials Ratio
Gross Margin
21.61%
-73.53%
81.64%
+1.89%
80.12%
+1.45%
78.98%
+0.78%
Operating Margin
-470.87%
+187.46%
-163.81%
-70.56%
-556.40%
+3.78%
-536.11%
-46.00%
Return on Assets
-133.00%
+62.58%
-81.80%
-240.69%
58.14%
+233.91%
-43.42%
-43.66%
Return on Equity
-272.72%
+122.81%
-122.40%
-264.69%
74.32%
+249.66%
-49.66%
-43.49%
Revenue Growth
-56.78%
-149.47%
114.77%
+650.37%
-20.85%
-130.53%
68.31%
+669.04%
Current Ratio
12.50
+2,928.94%
0.41
-72.79%
1.52
-80.30%
7.70
-37.30%
Cash Ratio
12.23
+3,021.13%
0.39
-55.60%
0.88
-72.92%
3.26
-67.19%
Debt-to-Equity Ratio
3.79
N/A
N/A
N/A
0.27
-96.46%
7.51
+25,090.60%
Debt-to-Assets Ratio
2.99
N/A
N/A
N/A
0.21
-96.64%
6.17
+22,505.13%

Earnings & Revenue History

Debt-to-Assets

Cash Flow