• $14.8M
    Market Cap
  • 23.19%
    1-Year Change
  • Specialty Industrial Machinery
    Industry
Annual
Quarterly
06/30/2025
06/30/2024
06/30/2023
06/30/2022
Income Statement
Total Operating Revenue
75,119
-15.85%
89,272
-33.11%
133,456
-69.91%
443,538
-36.75%
Cost of Revenue
412,503
+284.10%
107,395
-61.55%
279,277
N/A
N/A
N/A
Gross Profit
-337,384
+1,761.63%
-18,123
-87.57%
-145,821
-132.88%
443,538
-36.75%
Sales and Marketing Expense
20,595
-88.24%
175,190
+5.12%
166,656
-72.05%
596,331
+1.39%
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
45,552
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Operating Expenses
5.0M
+366.57%
1.1M
-44.54%
1.9M
-18.09%
2.4M
-26.10%
Operating Profit
-4.5M
+359.92%
-988,667
-45.38%
-1.8M
-6.18%
-1.9M
-23.12%
Interest Income
N/A
N/A
17,599
N/A
N/A
N/A
715,075
N/A
Interest Expense
N/A
N/A
-432,154
+153.46%
-170,505
+252.95%
-48,309
-53.01%
Interest Income and Expense and Net
0
+100.00%
-414,555
+143.13%
-170,505
-125.57%
666,766
+748.61%
Total Nonoperating Income and Expense
-3.4M
+50.84%
-2.2M
-42.97%
-3.9M
N/A
N/A
N/A
Income before Taxes
-8.1M
+144.48%
-3.3M
-51.80%
-6.9M
+137.10%
-2.9M
-61.61%
Income Taxes
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Extraordinary Items
0
N/A
N/A
N/A
-361,500
N/A
N/A
N/A
Net Income
-8.1M
+151.20%
-3.2M
-43.73%
-5.7M
+127.87%
-2.5M
-27.49%
Net Income from Continuing Operations Applicable to Common
-8.1M
+144.83%
-3.3M
-51.80%
-6.9M
+137.10%
-2.9M
-61.61%
Basic EPS and Net Income
-0.02
-33.33%
-0.03
-57.14%
-0.07
+133.33%
-0.03
-72.73%
Diluted EPS and Net Income
-0.06
+100.00%
-0.03
-57.14%
-0.07
+133.33%
-0.03
-72.73%
Basic Weighted Average Shares
130.4M
+3.04%
126.5M
+21.80%
103.9M
+18.70%
87.5M
+23.11%
Diluted Weighted Average Shares
130.4M
+3.04%
126.5M
+21.80%
103.9M
+18.70%
87.5M
+23.11%
Balance Sheet
Cash and Cash Equivalents
350,231
+136.17%
148,294
+235.61%
44,187
-84.27%
280,877
-73.04%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
350,231
+136.17%
148,294
+235.61%
44,187
-84.27%
280,877
-73.04%
Total Current Assets
777,466
+156.08%
303,600
-32.01%
446,511
-47.09%
843,879
-46.34%
Accumulated Depreciation
305,023
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Property and Plant and Equipment and Net
240,824
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Long-Term Assets
240,824
N/A
N/A
N/A
N/A
N/A
134,797
+302.62%
Total Assets
7.3M
+345.91%
1.6M
+267.88%
446,511
-47.09%
843,879
-46.34%
Income Taxes Payable
33,000
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
5.8M
+69.83%
3.4M
+130.81%
1.5M
+333.45%
344,151
-85.26%
Total Current Liabilities
11.5M
+138.99%
4.8M
+118.27%
2.2M
+280.10%
578,303
+24.98%
Total Long-Term Debt
481,414
+3,751.31%
12,500
N/A
N/A
N/A
466,880
-84.75%
Total Long-Term Liabilities
481,414
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Liabilities
11.9M
+149.03%
4.8M
+118.27%
2.2M
+280.10%
578,303
+24.98%
Retained Earnings
-46.8M
+21.04%
-38.6M
+10.40%
-35.0M
+24.51%
-28.1M
+11.53%
Total Stockholders Equity
-17.3M
+404.82%
-3.4M
+96.01%
-1.8M
-759.55%
265,576
-76.07%
Total Shares Outstanding
137.0M
+6.25%
128.9M
+4.30%
123.6M
+34.61%
91.8M
+13.76%
Cash Flow
Cash from Operating Activities
-1.6M
+130.21%
-709,990
-41.48%
-1.2M
-41.39%
-2.1M
+43.77%
Capital Expenditures
200,851
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Investing Activities
-602,118
+34.44%
-447,870
N/A
N/A
N/A
N/A
N/A
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
2.4M
+95.50%
1.3M
+28.30%
976,467
-25.40%
1.3M
-42.69%
Financials Ratio
Gross Margin
-449.13%
+2,112.38%
-20.30%
-81.42%
-109.27%
N/A
N/A
N/A
Operating Margin
-6,053.16%
+446.57%
-1,107.48%
-18.35%
-1,356.40%
+211.83%
-434.99%
+21.55%
Return on Assets
-181.27%
-41.48%
-309.75%
-65.24%
-891.16%
+326.74%
-208.83%
-24.83%
Return on Equity
78.28%
-37.28%
124.80%
-83.87%
773.84%
+310.93%
-366.87%
-277.71%
Revenue Growth
-15.85%
-52.11%
-33.11%
-52.64%
-69.91%
+90.23%
-36.75%
-119.33%
Current Ratio
0.07
+7.11%
0.06
-68.83%
0.20
-86.08%
1.46
-57.07%
Cash Ratio
0.03
-1.29%
0.03
+53.73%
0.02
-95.86%
0.49
-78.43%
Debt-to-Equity Ratio
-0.37
-63.73%
-1.01
N/A
N/A
N/A
3.05
-37.18%
Debt-to-Assets Ratio
0.86
-58.92%
2.10
N/A
N/A
N/A
0.96
-71.99%

Earnings & Revenue History

Debt-to-Assets

Cash Flow