NI
Nisource (NI)
NYSE
$47.03-$0.60 (-1.26%)
Price as of Jun 23, 2026 3:03 PM EDT
  • $22.8B
    Market Cap
  • 20.72%
    1-Year Change
  • Utilities - Regulated Gas
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
6.6B
+21.76%
5.5B
-0.91%
5.5B
-5.90%
5.9B
+19.41%
Cost of Revenue
1.6B
+39.94%
1.1B
-26.16%
1.5B
-27.35%
2.1B
+51.58%
Gross Profit
5.1B
+17.00%
4.3B
+8.83%
4.0B
+6.20%
3.7B
+6.64%
Sales and Marketing Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
1.2B
+11.92%
1.0B
+14.86%
908.2M
+10.65%
820.8M
+9.67%
Total Operating Expenses
4.8B
+20.18%
4.0B
-5.00%
4.2B
-8.18%
4.6B
+17.78%
Operating Profit
1.8B
+26.09%
1.5B
+12.35%
1.3B
+2.35%
1.3B
+25.71%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-23.1M
+21.58%
-19.0M
-96.12%
-489.6M
+35.40%
-361.6M
+6.01%
Interest Income and Expense and Net
-23.1M
+21.58%
-19.0M
-96.12%
-489.6M
+35.40%
-361.6M
+6.01%
Total Nonoperating Income and Expense
-618.9M
+36.71%
-452.7M
-6.00%
-481.6M
+55.66%
-309.4M
+3.03%
Income before Taxes
1.2B
+21.30%
1.0B
+23.21%
813.9M
-14.90%
956.4M
+35.35%
Income Taxes
203.8M
+28.91%
158.1M
+13.33%
139.5M
-15.25%
164.6M
+39.73%
Extraordinary Items
700,000
-88.52%
6.1M
N/A
N/A
N/A
N/A
N/A
Net Income
929.5M
+22.24%
760.4M
+6.45%
714.3M
-11.17%
804.1M
+37.48%
Net Income from Continuing Operations Applicable to Common
929.5M
+25.66%
739.7M
+11.79%
661.7M
-11.66%
749.0M
+41.37%
Basic EPS and Net Income
1.96
+20.25%
1.63
+2.52%
1.59
-13.59%
1.84
+36.30%
Diluted EPS and Net Income
1.95
+20.37%
1.62
+9.46%
1.48
-12.94%
1.70
+33.86%
Basic Weighted Average Shares
472.9M
+4.12%
454.2M
+9.16%
416.1M
+2.21%
407.1M
+3.43%
Diluted Weighted Average Shares
474.5M
+4.06%
456.0M
+1.81%
447.9M
+1.17%
442.7M
+6.09%
Balance Sheet
Cash and Cash Equivalents
110.1M
-29.69%
156.6M
-93.03%
2.2B
+5,403.43%
40.8M
-51.54%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
110.1M
-29.69%
156.6M
-93.03%
2.2B
+5,403.43%
40.8M
-51.54%
Total Current Assets
2.4B
+14.28%
2.1B
-53.77%
4.5B
+74.11%
2.6B
+34.54%
Accumulated Depreciation
9.4B
+7.72%
8.7B
+5.99%
8.2B
+6.47%
7.7B
+5.75%
Property and Plant and Equipment and Net
28.7B
+12.71%
25.5B
+14.27%
22.3B
+12.26%
19.8B
+10.97%
Total Long-Term Assets
4.5B
+10.92%
4.1B
+0.48%
4.1B
-0.73%
4.1B
-0.22%
Total Assets
35.9B
+12.81%
31.8B
+2.29%
31.1B
+16.23%
26.7B
+10.68%
Income Taxes Payable
2.7B
+11.16%
2.5B
+9.28%
2.2B
+6.95%
2.1B
+8.48%
Total Short-Term Debt
755.7M
-59.93%
1.9B
-38.62%
3.1B
+71.46%
1.8B
+189.90%
Total Current Liabilities
3.5B
-15.95%
4.1B
-21.87%
5.3B
+12.97%
4.7B
+69.71%
Total Long-Term Debt
15.5B
+28.02%
12.1B
+9.22%
11.1B
+16.09%
9.5B
+3.70%
Total Long-Term Liabilities
5.3B
+7.13%
4.9B
+6.74%
4.6B
-0.65%
4.7B
-6.13%
Total Liabilities
3.5B
-15.95%
4.1B
-21.87%
5.3B
+12.97%
4.7B
+69.71%
Retained Earnings
-315.2M
-55.71%
-711.7M
-26.40%
-967.0M
-20.32%
-1.2B
-23.23%
Total Stockholders Equity
9.5B
+8.82%
8.7B
+5.01%
8.3B
+9.16%
7.6B
+9.04%
Total Shares Outstanding
478.4M
+1.83%
469.8M
+5.02%
447.4M
+8.55%
412.1M
+1.69%
Cash Flow
Cash from Operating Activities
2.4B
+32.60%
1.8B
-7.94%
1.9B
+37.30%
1.4B
+15.72%
Capital Expenditures
2.8B
+6.44%
2.6B
-1.20%
2.6B
+20.09%
2.2B
+19.86%
Cash from Investing Activities
-4.5B
+40.81%
-3.2B
-10.04%
-3.6B
+38.96%
-2.6B
+16.57%
Dividends Paid
530.4M
+10.27%
481.0M
+16.32%
413.5M
+8.39%
381.5M
+10.52%
Cash from Financing Activities
2.1B
+422.41%
-651.0M
-116.94%
3.8B
+236.65%
1.1B
+19.35%
Financials Ratio
Gross Margin
76.15%
-3.91%
79.25%
+9.84%
72.15%
+12.86%
63.93%
-10.70%
Operating Margin
27.63%
+3.56%
26.68%
+13.39%
23.53%
+8.76%
21.64%
+5.28%
Return on Assets
2.75%
+13.60%
2.42%
-2.10%
2.47%
-21.80%
3.16%
+24.79%
Return on Equity
10.25%
+14.28%
8.97%
-0.51%
9.02%
-18.58%
11.07%
+20.22%
Revenue Growth
21.76%
+2,481.93%
-0.91%
-84.52%
-5.90%
-130.40%
19.41%
+317.03%
Current Ratio
0.69
+35.97%
0.51
-40.83%
0.85
+54.12%
0.55
-20.72%
Cash Ratio
0.03
-16.54%
0.04
-91.07%
0.43
+4,746.59%
0.009
-71.34%
Debt-to-Equity Ratio
1.72
+6.72%
1.61
-5.90%
1.71
+14.37%
1.49
+5.88%
Debt-to-Assets Ratio
0.45
+2.94%
0.44
-3.39%
0.45
+7.42%
0.42
+4.31%

Earnings & Revenue History

Debt-to-Assets

Cash Flow