• $274,351.00
    Market Cap
  • -68.67%
    1-Year Change
  • Auto Parts
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
1.4M
+42.19%
1.0M
-3.37%
1.1M
-1.45%
1.1M
-2.43%
Cost of Revenue
897,425
+59.73%
561,853
-12.85%
644,660
-0.73%
649,427
+13.20%
Gross Profit
552,525
+20.67%
457,873
+11.50%
410,654
-2.54%
421,360
-11.44%
Sales and Marketing Expense
0
N/A
0
N/A
0
N/A
N/A
N/A
Research and Development Expense
-68,407
-2.72%
-70,323
+4.07%
-67,576
+1.70%
-66,444
+4.10%
Depreciation and Amortization Expense
3,857
+15.86%
3,329
+90.77%
1,745
-30.20%
2,500
+92.01%
Total Operating Expenses
638,416
+5.28%
606,373
-0.07%
606,794
+1.85%
595,780
-10.45%
Operating Profit
-85,891
-42.16%
-148,500
-24.29%
-196,140
+12.45%
-174,420
-7.95%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-30,531
+48.52%
-20,557
-11.94%
-23,343
+8.63%
-21,489
-13.07%
Interest Income and Expense and Net
-30,531
+48.52%
-20,557
-11.94%
-23,343
+8.63%
-21,489
-13.07%
Total Nonoperating Income and Expense
30,531
+48.52%
20,557
-11.94%
23,343
+8.63%
21,489
-13.07%
Income before Taxes
274,439
+264.99%
-166,337
-22.49%
-214,606
+9.54%
-195,909
-1,175.89%
Income Taxes
800
0.00%
800
0.00%
800
0.00%
800
0.00%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
273,639
+263.72%
-167,137
-22.41%
-215,406
+9.50%
-196,709
-1,229.93%
Net Income from Continuing Operations Applicable to Common
274,439
+264.99%
-166,337
-22.49%
-214,606
+9.54%
-195,909
-1,175.89%
Basic EPS and Net Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Diluted EPS and Net Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Basic Weighted Average Shares
N/A
N/A
N/A
N/A
N/A
N/A
21.9M
+1.61%
Diluted Weighted Average Shares
N/A
N/A
N/A
N/A
N/A
N/A
21.9M
+1.61%
Balance Sheet
Cash and Cash Equivalents
14,097
-86.50%
104,445
+41.71%
73,703
+30.73%
56,379
-5.52%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
14,097
-86.50%
104,445
+41.71%
73,703
+30.73%
56,379
-5.52%
Total Current Assets
663,961
-24.70%
881,764
+82.74%
482,521
-22.15%
619,821
-22.88%
Accumulated Depreciation
74,665
+5.45%
70,808
+4.93%
67,478
+2.65%
65,733
+1.58%
Property and Plant and Equipment and Net
4,816
-44.47%
8,673
+53.04%
5,667
-23.54%
7,412
-48.43%
Total Long-Term Assets
90,425
-61.47%
234,691
-35.64%
364,640
+2,598.24%
13,514
0.00%
Total Assets
754,386
-32.43%
1.1M
+31.79%
847,161
-23.89%
1.1M
-21.91%
Income Taxes Payable
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
10,000
0.00%
10,000
0.00%
10,000
-69.54%
32,827
-28.78%
Total Current Liabilities
1.6M
-25.40%
2.2M
+37.89%
1.6M
+4.33%
1.5M
-0.17%
Total Long-Term Debt
418,000
-2.34%
428,000
+4.90%
408,000
N/A
0
-100.00%
Total Long-Term Liabilities
199,000
-30.39%
285,878
-36.94%
453,339
-22.53%
585,207
-18.32%
Total Liabilities
1.8M
-25.98%
2.5M
+21.21%
2.0M
-3.16%
2.1M
-5.99%
Retained Earnings
-21.8M
-1.24%
-22.0M
+0.76%
-21.9M
+1.00%
-21.6M
+0.92%
Total Stockholders Equity
-1.1M
-20.64%
-1.3M
+13.64%
-1.2M
+20.25%
-986,060
+22.08%
Total Shares Outstanding
21.9M
0.00%
21.9M
0.00%
21.9M
0.00%
21.9M
0.00%
Cash Flow
Cash from Operating Activities
-244,348
-912.41%
30,077
+74.75%
17,211
+86.29%
9,239
+107.10%
Capital Expenditures
N/A
N/A
N/A
N/A
N/A
N/A
1,445
-90.03%
Cash from Investing Activities
0
+100.00%
-6,335
N/A
0
+100.00%
-1,445
-90.03%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
154,000
+2,100.00%
7,000
+6,094.69%
113
+101.02%
-11,089
-107.72%
Financials Ratio
Gross Margin
38.11%
-15.13%
44.90%
+15.39%
38.91%
-1.11%
39.35%
-17.55%
Operating Margin
-5.92%
-59.32%
-14.56%
-21.65%
-18.59%
+14.10%
-16.29%
-5.66%
Return on Assets
29.25%
+271.84%
-17.02%
-22.54%
-21.98%
+41.80%
-15.50%
-1,169.24%
Return on Equity
-22.64%
-271.60%
13.20%
-33.48%
19.84%
-9.55%
21.93%
+1,159.40%
Revenue Growth
42.19%
+1,351.08%
-3.37%
+133.38%
-1.44%
-40.56%
-2.43%
N/A
Current Ratio
0.41
+0.96%
0.40
+32.50%
0.31
-25.38%
0.41
-22.75%
Cash Ratio
0.009
-81.87%
0.05
+2.78%
0.05
+25.54%
0.04
-5.34%
Debt-to-Equity Ratio
-0.40
+23.10%
-0.33
-7.77%
-0.35
+958.56%
-0.03
-54.32%
Debt-to-Assets Ratio
0.57
+44.61%
0.39
-20.49%
0.49
+1,572.54%
0.03
-28.57%

Earnings & Revenue History

Debt-to-Assets

Cash Flow