• $78.1M
    Market Cap
  • -99.91%
    1-Year Change
  • Packaged Foods
    Industry
Annual
Quarterly
03/31/2025
03/31/2024
03/31/2023
03/31/2022
Income Statement
Total Operating Revenue
71,542
-98.91%
6.5M
-93.33%
98.2M
+9.68%
89.5M
+25.19%
Cost of Revenue
62,526
-99.04%
6.5M
-92.98%
93.1M
+8.54%
85.8M
+60.91%
Gross Profit
9,016
-1.37%
9,141
-99.82%
5.1M
+36.18%
3.7M
-79.58%
Sales and Marketing Expense
1,445
-96.23%
38,317
-99.93%
54.7M
+35.14%
40.5M
+306.44%
Research and Development Expense
N/A
N/A
N/A
N/A
-1.4M
-17.04%
-1.7M
+1.45%
Depreciation and Amortization Expense
380,000
-0.30%
381,126
-88.72%
3.4M
+54.49%
2.2M
+148.30%
Total Operating Expenses
6.8M
+246.68%
-4.6M
-106.30%
73.4M
+19.24%
61.6M
+269.96%
Operating Profit
-6.8M
+46.78%
-4.6M
-93.24%
-68.4M
+18.15%
-57.9M
-3,894.01%
Interest Income
156
-54.78%
345
-98.92%
31,886
-70.58%
108,395
-17.82%
Interest Expense
-261,854
+568.56%
-39,167
-45.83%
-72,303
-15.92%
-85,993
-23.08%
Interest Income and Expense and Net
-261,698
+574.10%
-38,822
-3.95%
-40,417
-280.42%
22,402
+11.44%
Total Nonoperating Income and Expense
-219,086
-126.35%
831,481
+348.08%
-335,167
-340.28%
139,488
+11.04%
Income before Taxes
-7.0M
+84.76%
-3.8M
-94.49%
-68.7M
+19.02%
-57.7M
-3,596.94%
Income Taxes
0
N/A
0
-100.00%
3.5M
+192.78%
-3.7M
-488.40%
Extraordinary Items
N/A
N/A
-1.8M
N/A
N/A
N/A
-10.3M
N/A
Net Income
-7.9M
+13.09%
-7.0M
-90.27%
-71.7M
+45.84%
-49.2M
-7,208.92%
Net Income from Continuing Operations Applicable to Common
-7.0M
+84.76%
-3.8M
-94.49%
-68.7M
+19.02%
-57.7M
-3,596.94%
Basic EPS and Net Income
N/A
N/A
N/A
N/A
-12.63
+935.25%
-1.22
-4,166.67%
Diluted EPS and Net Income
N/A
N/A
N/A
N/A
-12.63
+935.25%
-1.22
-4,166.67%
Basic Weighted Average Shares
84.5M
+1,685.71%
4.7M
-16.65%
5.7M
-85.98%
40.5M
+54.76%
Diluted Weighted Average Shares
84.5M
+1,685.71%
4.7M
-16.65%
5.7M
-85.98%
40.5M
+54.76%
Balance Sheet
Cash and Cash Equivalents
261,355
-72.32%
944,242
-71.86%
3.4M
-83.00%
19.7M
-46.02%
Short-Term Investments
4.8M
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
5.0M
+431.66%
944,242
-71.86%
3.4M
-83.00%
19.7M
-46.02%
Total Current Assets
7.2M
+151.98%
2.9M
-70.86%
9.8M
-82.70%
56.6M
-40.51%
Accumulated Depreciation
N/A
N/A
N/A
N/A
7.3M
+14.87%
6.4M
+14.94%
Property and Plant and Equipment and Net
24,856
+97.33%
12,596
-99.85%
8.5M
-24.69%
11.2M
+6.97%
Total Long-Term Assets
28.4M
+481.87%
4.9M
+123.52%
2.2M
-61.22%
5.6M
+9.52%
Total Assets
35.6M
+360.15%
7.7M
-78.73%
36.3M
-62.70%
97.4M
-13.59%
Income Taxes Payable
N/A
N/A
0
-100.00%
143,360
+285.12%
37,225
-88.87%
Total Short-Term Debt
N/A
N/A
2.2M
-3.43%
2.2M
-1.20%
2.3M
-26.39%
Total Current Liabilities
6.4M
+150.10%
2.6M
-87.78%
21.0M
+16.85%
17.9M
+85.13%
Total Long-Term Debt
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Long-Term Liabilities
158,091
N/A
0
N/A
N/A
N/A
N/A
N/A
Total Liabilities
6.6M
+156.27%
2.6M
-88.60%
22.5M
+12.27%
20.0M
+32.46%
Retained Earnings
-70.3M
+13.41%
-62.0M
+4.21%
-59.5M
-583.94%
12.3M
-80.02%
Total Stockholders Equity
24.3M
+334.66%
5.6M
-62.19%
14.8M
-81.11%
78.1M
-17.54%
Total Shares Outstanding
66.7M
+809.44%
7.3M
-68.10%
23.0M
+90.16%
12.1M
-60.32%
Cash Flow
Cash from Operating Activities
-2.7M
-77.52%
-11.9M
-43.69%
-21.1M
-25.04%
-28.1M
-1,068.67%
Capital Expenditures
N/A
N/A
0
-100.00%
45,819
-98.08%
2.4M
-14.12%
Cash from Investing Activities
-27.0M
-331.20%
11.7M
+12,996.86%
89,322
+101.05%
-8.5M
-35.89%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
29.0M
N/A
0
-100.00%
3.1M
-83.30%
18.8M
+76.45%
Financials Ratio
Gross Margin
12.60%
+8,921.05%
0.14%
-97.29%
5.15%
+24.16%
4.15%
-83.69%
Operating Margin
-9,481.93%
+13,327.55%
-70.62%
+1.34%
-69.68%
+7.72%
-64.69%
-3,130.74%
Return on Assets
-36.46%
+15.12%
-31.68%
-70.47%
-107.26%
+129.14%
-46.81%
-6,791.95%
Return on Equity
-52.91%
-22.91%
-68.63%
-55.57%
-154.47%
+171.43%
-56.91%
-7,269.34%
Revenue Growth
-98.91%
+5.97%
-93.33%
-1,063.98%
9.68%
-61.56%
25.19%
+155.13%
Current Ratio
1.12
+0.75%
1.11
+138.50%
0.47
-85.20%
3.15
-67.87%
Cash Ratio
0.04
-88.94%
0.37
+130.36%
0.16
-85.45%
1.10
-70.84%
Debt-to-Equity Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Debt-to-Assets Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow