• $48.9M
    Market Cap
  • 67.68%
    1-Year Change
  • Electrical Equipment & Parts
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
27.6M
+20.75%
22.9M
-44.86%
41.5M
+53.68%
27.0M
+47.45%
Cost of Revenue
24.2M
+39.37%
17.4M
-47.61%
33.1M
+48.01%
22.4M
+32.36%
Gross Profit
3.4M
-37.87%
5.5M
-33.96%
8.3M
+81.25%
4.6M
+230.73%
Sales and Marketing Expense
9.1M
-5.83%
9.7M
-4.02%
10.1M
+17.17%
8.6M
+64.34%
Research and Development Expense
-875,000
-16.67%
-1.1M
+18.64%
-885,000
N/A
N/A
N/A
Depreciation and Amortization Expense
1.0M
+43.44%
716,000
+80.35%
397,000
+74.12%
228,000
+49.02%
Total Operating Expenses
10.0M
-6.89%
10.8M
-2.20%
11.0M
+27.42%
8.6M
+64.34%
Operating Profit
-6.6M
+25.67%
-5.2M
+97.74%
-2.7M
-34.13%
-4.0M
+4.32%
Interest Income
739,000
+71.46%
431,000
N/A
N/A
N/A
N/A
N/A
Interest Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Income and Expense and Net
739,000
+71.46%
431,000
N/A
0
N/A
0
+100.00%
Total Nonoperating Income and Expense
-518,000
-1,136.00%
50,000
-90.46%
524,000
+882.09%
-67,000
-117.31%
Income before Taxes
-6.4M
+33.71%
-4.8M
+151.16%
-1.9M
-47.73%
-3.6M
+66.33%
Income Taxes
74,000
+105.22%
-1.4M
N/A
N/A
N/A
7,000
+143.75%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-6.4M
+92.54%
-3.3M
+76.45%
-1.9M
-47.83%
-3.6M
+67.88%
Net Income from Continuing Operations Applicable to Common
-6.4M
+92.54%
-3.3M
+76.45%
-1.9M
-47.73%
-3.6M
+66.33%
Basic EPS and Net Income
-0.54
-118.18%
2.97
+1,663.16%
-0.19
-48.65%
-0.37
+54.17%
Diluted EPS and Net Income
-0.54
-118.62%
2.90
+1,626.32%
-0.19
-48.65%
-0.37
+54.17%
Basic Weighted Average Shares
11.1M
+3.34%
10.7M
+8.48%
9.9M
+1.83%
9.7M
+9.82%
Diluted Weighted Average Shares
11.2M
+2.14%
11.0M
+10.59%
9.9M
+1.83%
9.7M
+9.82%
Balance Sheet
Cash and Cash Equivalents
15.0M
-64.06%
41.6M
+1,061.98%
3.6M
-65.21%
10.3M
+3.75%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
15.0M
-64.06%
41.6M
+1,061.98%
3.6M
-65.21%
10.3M
+3.75%
Total Current Assets
25.5M
-54.92%
56.7M
+104.66%
27.7M
-16.20%
33.0M
+31.43%
Accumulated Depreciation
2.7M
+24.90%
2.2M
-14.70%
2.6M
+18.26%
2.2M
+11.60%
Property and Plant and Equipment and Net
5.4M
-16.96%
6.5M
+66.79%
3.9M
+116.61%
1.8M
+248.84%
Total Long-Term Assets
44,000
+10.00%
40,000
-51.22%
82,000
-49.38%
162,000
-92.76%
Total Assets
35.5M
-46.24%
66.0M
+99.72%
33.0M
-11.17%
37.2M
+33.11%
Income Taxes Payable
N/A
N/A
4.1M
+5,988.06%
67,000
-74.03%
258,000
N/A
Total Short-Term Debt
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Current Liabilities
4.9M
-83.71%
30.0M
+64.16%
18.3M
-3.69%
19.0M
+188.09%
Total Long-Term Debt
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Long-Term Liabilities
101,000
-17.21%
122,000
+148.98%
49,000
-24.62%
65,000
-96.37%
Total Liabilities
6.1M
-79.89%
30.5M
+62.32%
18.8M
-7.10%
20.2M
+141.70%
Retained Earnings
-6.0M
N/A
N/A
N/A
-19.6M
+23.07%
-15.9M
+29.55%
Total Stockholders Equity
29.3M
N/A
N/A
N/A
14.2M
-16.03%
16.9M
-13.40%
Total Shares Outstanding
11.1M
-0.22%
11.1M
+11.99%
9.9M
+2.96%
9.6M
+0.04%
Cash Flow
Cash from Operating Activities
-5.8M
-6.34%
-6.2M
+59.49%
-3.9M
-32.52%
-5.8M
+146.56%
Capital Expenditures
2.7M
-28.78%
3.8M
+50.60%
2.5M
+65.08%
1.5M
+537.97%
Cash from Investing Activities
-3.9M
-110.02%
38.9M
+1,657.53%
-2.5M
-152.86%
4.7M
+2,092.41%
Dividends Paid
16.7M
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
-16.9M
-415.27%
5.4M
+1,764.40%
-323,000
-8.50%
-353,000
-105.26%
Financials Ratio
Gross Margin
12.40%
-48.55%
24.10%
+19.76%
20.12%
+17.94%
17.06%
+124.29%
Operating Margin
-23.87%
+4.07%
-22.94%
+258.62%
-6.40%
-57.14%
-14.92%
-29.25%
Return on Assets
-12.72%
+87.92%
-6.77%
+25.15%
-5.41%
-51.62%
-11.18%
+26.91%
Return on Equity
N/A
N/A
N/A
N/A
-12.19%
-38.90%
-19.94%
+53.74%
Revenue Growth
20.75%
+146.26%
-44.86%
-183.57%
53.68%
+13.12%
47.45%
+884.43%
Current Ratio
5.23
+176.81%
1.89
+24.68%
1.52
-12.99%
1.74
-54.38%
Cash Ratio
3.06
+120.69%
1.39
+608.01%
0.20
-63.89%
0.54
-63.98%
Debt-to-Equity Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Debt-to-Assets Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow