• $10.3M
    Market Cap
  • -99.90%
    1-Year Change
  • Electrical Equipment & Parts
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
22.9M
-24.57%
30.3M
+49.10%
20.3M
-24.48%
26.9M
N/A
Cost of Revenue
18.0M
-31.64%
26.3M
+71.95%
15.3M
-24.59%
20.3M
N/A
Gross Profit
4.9M
+22.02%
4.0M
-20.51%
5.0M
-24.12%
6.6M
N/A
Sales and Marketing Expense
771,176
-18.50%
946,269
-1.68%
962,479
+33.66%
720,120
N/A
Research and Development Expense
-1.6M
-3.73%
-1.7M
+41.95%
-1.2M
+26.25%
-932,268
N/A
Depreciation and Amortization Expense
574,142
+32.93%
431,921
+11.32%
388,002
+43.80%
269,817
N/A
Total Operating Expenses
6.5M
+17.20%
5.6M
+29.97%
4.3M
+67.67%
2.6M
N/A
Operating Profit
-1.6M
+4.90%
-1.6M
-309.58%
746,766
-81.65%
4.1M
N/A
Interest Income
-229,170
-2,237.98%
10,719
-87.83%
88,109
+230.52%
26,658
N/A
Interest Expense
-341,685
+127.55%
-150,160
-62.71%
-402,671
-14.88%
-473,088
N/A
Interest Income and Expense and Net
-570,855
+309.39%
-139,441
-55.67%
-314,562
-29.54%
-446,430
N/A
Total Nonoperating Income and Expense
280,753
-26.65%
382,733
-42.46%
665,195
+529.60%
-154,842
N/A
Income before Taxes
-1.4M
+15.11%
-1.2M
-183.74%
1.4M
-63.92%
3.9M
N/A
Income Taxes
28,931
+143.61%
-66,338
-134.33%
193,246
-55.86%
437,771
N/A
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-1.4M
+24.55%
-1.1M
-191.57%
1.2M
-64.94%
3.5M
N/A
Net Income from Continuing Operations Applicable to Common
-1.4M
+15.11%
-1.2M
-183.74%
1.4M
-63.92%
3.9M
N/A
Basic EPS and Net Income
-27.28
+68,100.00%
-0.04
-140.00%
0.10
-73.68%
0.38
N/A
Diluted EPS and Net Income
-27.28
+68,100.00%
-0.04
-140.00%
0.10
-73.68%
0.38
N/A
Basic Weighted Average Shares
50,958
-99.80%
25.0M
+108.05%
12.0M
+31.18%
9.1M
N/A
Diluted Weighted Average Shares
50,958
-99.80%
25.0M
+108.05%
12.0M
+31.18%
9.1M
N/A
Balance Sheet
Cash and Cash Equivalents
184,856
-65.29%
532,605
-90.94%
5.9M
-16.43%
7.0M
N/A
Short-Term Investments
4.5M
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
4.7M
+786.57%
532,605
-90.94%
5.9M
-16.43%
7.0M
N/A
Total Current Assets
43.4M
+31.05%
33.1M
+49.74%
22.1M
-21.74%
28.2M
N/A
Accumulated Depreciation
2.3M
+35.06%
1.7M
+28.62%
1.3M
+399.54%
268,346
N/A
Property and Plant and Equipment and Net
7.1M
+229.25%
2.2M
+12.06%
1.9M
+15.81%
1.7M
N/A
Total Long-Term Assets
0
-100.00%
3.8M
-2.73%
3.9M
+132.18%
1.7M
N/A
Total Assets
59.4M
+29.14%
46.0M
+30.46%
35.3M
-6.17%
37.6M
N/A
Income Taxes Payable
929,213
-9.03%
1.0M
-4.24%
1.1M
+26.23%
844,925
N/A
Total Short-Term Debt
9.1M
+645.22%
1.2M
+311.54%
295,807
-97.30%
11.0M
N/A
Total Current Liabilities
20.8M
+33.72%
15.5M
+17.58%
13.2M
-26.78%
18.0M
N/A
Total Long-Term Debt
3.4M
-12.88%
3.9M
+109.08%
1.9M
+760.41%
217,523
N/A
Total Long-Term Liabilities
3.4M
-12.88%
3.9M
+109.08%
1.9M
+760.41%
217,523
N/A
Total Liabilities
24.2M
+24.35%
19.4M
+28.93%
15.1M
-17.40%
18.3M
N/A
Retained Earnings
6.5M
-18.75%
8.1M
-12.26%
9.2M
+12.52%
8.2M
N/A
Total Stockholders Equity
35.3M
+32.65%
26.6M
+31.60%
20.2M
+4.44%
19.3M
N/A
Total Shares Outstanding
85,406
-99.83%
49.6M
+350.80%
11.0M
-70.27%
37.0M
N/A
Cash Flow
Cash from Operating Activities
-3.2M
-80.06%
-15.9M
-335.92%
6.7M
+262.12%
-4.2M
N/A
Capital Expenditures
5.2M
+911.78%
517,813
-24.32%
684,210
-1.53%
694,813
N/A
Cash from Investing Activities
-12.4M
+1,173.31%
-971,811
-29.48%
-1.4M
-71.85%
-4.9M
N/A
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
14.3M
+15.26%
12.4M
+292.33%
-6.4M
-156.87%
11.3M
N/A
Financials Ratio
Gross Margin
21.32%
+61.77%
13.18%
-46.69%
24.71%
N/A
N/A
N/A
Operating Margin
-7.18%
+39.07%
-5.17%
-240.56%
3.67%
N/A
N/A
N/A
Return on Assets
-2.64%
-3.98%
-2.74%
-182.08%
3.34%
N/A
N/A
N/A
Return on Equity
-4.49%
-5.79%
-4.77%
-177.40%
6.16%
N/A
N/A
N/A
Revenue Growth
-24.57%
-150.04%
49.10%
+300.59%
-24.48%
N/A
N/A
N/A
Current Ratio
2.09
-2.00%
2.13
+27.36%
1.67
N/A
N/A
N/A
Cash Ratio
0.009
-74.05%
0.03
-92.29%
0.44
N/A
N/A
N/A
Debt-to-Equity Ratio
0.35
+83.37%
0.19
+79.87%
0.11
N/A
N/A
N/A
Debt-to-Assets Ratio
0.21
+88.34%
0.11
+81.60%
0.06
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow