• $16.5M
    Market Cap
  • -31.87%
    1-Year Change
  • Restaurants
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
6.0M
+6.80%
5.6M
+1.18%
5.5M
+69.98%
3.2M
N/A
Cost of Revenue
650,293
+357.59%
142,114
-98.59%
10.1M
+40,853.95%
24,542
N/A
Gross Profit
5.3M
-2.38%
5.4M
+219.56%
-4.5M
-241.26%
3.2M
N/A
Sales and Marketing Expense
9,616
-94.46%
173,577
+144.23%
71,072
+34.89%
52,688
N/A
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
449,585
+14.91%
391,263
+49.33%
262,019
+24.41%
210,616
N/A
Total Operating Expenses
650,293
-96.90%
21.0M
+15.05%
18.2M
+34.54%
13.5M
N/A
Operating Profit
-5.8M
+25.42%
-4.6M
+1.69%
-4.5M
+28.31%
-3.5M
N/A
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-10,000
0.00%
-10,000
-92.28%
-129,480
+343.50%
-29,195
N/A
Interest Income and Expense and Net
-10,000
0.00%
-10,000
-92.28%
-129,480
+343.50%
-29,195
N/A
Total Nonoperating Income and Expense
-3.1M
+1,572.38%
-185,602
+6.35%
-174,516
-697.76%
29,195
N/A
Income before Taxes
-8.9M
+85.17%
-4.8M
+1.86%
-4.7M
+32.76%
-3.6M
N/A
Income Taxes
109,279
+13,559.88%
800
-89.78%
7,828
+389.25%
1,600
N/A
Extraordinary Items
1.6M
+6,333.99%
25,602
N/A
N/A
N/A
N/A
N/A
Net Income
-9.1M
+90.21%
-4.8M
+1.71%
-4.7M
+32.92%
-3.6M
N/A
Net Income from Continuing Operations Applicable to Common
-8.9M
+85.17%
-4.8M
+1.86%
-4.7M
+32.70%
-3.6M
N/A
Basic EPS and Net Income
-1.73
+4.22%
-1.66
+361.11%
-0.36
+24.14%
-0.29
N/A
Diluted EPS and Net Income
-1.73
+4.22%
-1.66
+361.11%
-0.36
+24.14%
-0.29
N/A
Basic Weighted Average Shares
5.3M
+82.76%
2.9M
-78.10%
13.2M
+8.69%
12.2M
N/A
Diluted Weighted Average Shares
5.3M
+82.76%
2.9M
-78.10%
13.2M
+8.69%
12.2M
N/A
Balance Sheet
Cash and Cash Equivalents
2.6M
+1,539.99%
158,215
-3.70%
164,301
-94.56%
3.0M
N/A
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
2.6M
+1,539.99%
158,215
-3.70%
164,301
-94.56%
3.0M
N/A
Total Current Assets
6.9M
+697.35%
862,752
+12.72%
765,424
-78.91%
3.6M
N/A
Accumulated Depreciation
1.9M
+26.20%
1.5M
N/A
N/A
N/A
N/A
N/A
Property and Plant and Equipment and Net
2.9M
-29.05%
4.1M
+16.77%
3.5M
+120.89%
1.6M
N/A
Total Long-Term Assets
246,189
+27.43%
193,188
-54.62%
425,712
+81.03%
235,164
N/A
Total Assets
13.2M
+69.22%
7.8M
-15.81%
9.3M
+9.40%
8.5M
N/A
Income Taxes Payable
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
3.4M
+2,932.99%
111,300
-87.51%
891,352
+1,092.86%
74,724
N/A
Total Current Liabilities
6.7M
+140.23%
2.8M
-27.21%
3.8M
+258.66%
1.1M
N/A
Total Long-Term Debt
1.2M
+34.31%
925,101
+176.03%
335,147
+14.01%
293,970
N/A
Total Long-Term Liabilities
1.4M
-29.04%
1.9M
-48.81%
3.7M
+47.24%
2.5M
N/A
Total Liabilities
8.5M
+64.57%
5.2M
-38.30%
8.4M
+101.53%
4.2M
N/A
Retained Earnings
-30.7M
+42.39%
-21.6M
+28.68%
-16.8M
+39.27%
-12.0M
N/A
Total Stockholders Equity
4.6M
+78.50%
2.6M
+207.51%
846,406
-80.25%
4.3M
N/A
Total Shares Outstanding
7.9M
+83.66%
4.3M
-71.37%
14.9M
+13.42%
13.2M
N/A
Cash Flow
Cash from Operating Activities
-6.5M
+88.44%
-3.5M
+8.59%
-3.2M
-3.58%
-3.3M
N/A
Capital Expenditures
51,195
-95.39%
1.1M
-54.03%
2.4M
+254.09%
681,531
N/A
Cash from Investing Activities
-3.0M
+204.56%
-977,217
-59.51%
-2.4M
+254.09%
-681,531
N/A
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
11.9M
+169.44%
4.4M
+61.58%
2.7M
-55.07%
6.1M
N/A
Financials Ratio
Gross Margin
89.07%
-8.59%
97.45%
+218.16%
-82.47%
N/A
N/A
N/A
Operating Margin
-97.34%
+17.44%
-82.89%
+0.50%
-82.47%
N/A
N/A
N/A
Return on Assets
-87.18%
+54.57%
-56.40%
+5.70%
-53.36%
N/A
N/A
N/A
Return on Equity
-252.22%
-9.49%
-278.67%
+51.36%
-184.11%
N/A
N/A
N/A
Revenue Growth
6.80%
+475.04%
1.18%
-98.31%
69.98%
N/A
N/A
N/A
Current Ratio
1.03
+231.87%
0.31
+54.85%
0.20
N/A
N/A
N/A
Cash Ratio
0.39
+583.10%
0.06
+32.09%
0.04
N/A
N/A
N/A
Debt-to-Equity Ratio
0.99
+149.65%
0.40
-72.52%
1.45
N/A
N/A
N/A
Debt-to-Assets Ratio
0.35
+163.26%
0.13
+0.38%
0.13
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow