• $11.4M
    Market Cap
  • -77.81%
    1-Year Change
  • Consumer Electronics
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
03/31/2022
Income Statement
Total Operating Revenue
4.4M
-81.31%
23.5M
-19.54%
29.2M
-38.55%
47.5M
+3.73%
Cost of Revenue
5.7M
-69.51%
18.7M
-18.67%
23.0M
-37.30%
36.7M
+9.53%
Gross Profit
-1.3M
-127.50%
4.8M
-22.76%
6.2M
-42.76%
10.8M
-12.06%
Sales and Marketing Expense
4,000
-99.86%
2.9M
-22.68%
3.7M
+3.59%
3.6M
-9.76%
Research and Development Expense
N/A
N/A
N/A
N/A
-100,000
0.00%
-100,000
0.00%
Depreciation and Amortization Expense
249,000
+29.69%
192,000
-33.10%
287,000
+16.72%
245,890
-17.59%
Total Operating Expenses
6.6M
-64.54%
18.7M
+51.67%
12.3M
+14.77%
10.7M
-1.16%
Operating Profit
-7.9M
-42.92%
-13.9M
+126.68%
-6.1M
-8,972.68%
69,235
-95.14%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-747,000
-60.41%
-1.9M
+5,618.18%
-33,000
-89.00%
-300,000
+50.00%
Interest Income and Expense and Net
-747,000
-60.41%
-1.9M
+5,618.18%
-33,000
-89.00%
-300,000
+50.00%
Total Nonoperating Income and Expense
-7.2M
-30.90%
-10.4M
+3,994.90%
-255,000
-216.68%
218,540
-81.85%
Income before Taxes
-15.2M
-37.77%
-24.4M
+280.85%
-6.4M
-2,323.26%
287,775
-89.05%
Income Taxes
47,000
+56.67%
30,000
-97.09%
1.0M
+1,698.26%
57,304
-87.46%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-15.9M
-31.76%
-23.3M
+263.50%
-6.4M
-2,876.05%
230,471
-89.39%
Net Income from Continuing Operations Applicable to Common
-15.2M
-34.80%
-23.3M
+263.50%
-6.4M
-2,323.26%
287,775
-89.05%
Basic EPS and Net Income
-6.41
-98.19%
-353.87
+26,708.33%
-1.32
-1,042.86%
0.14
+133.33%
Diluted EPS and Net Income
-6.41
-98.19%
-353.87
+26,708.33%
-1.32
-1,042.86%
0.14
+133.33%
Basic Weighted Average Shares
2.5M
+3,666.31%
65,722
-98.65%
4.9M
+201.30%
1.6M
-95.83%
Diluted Weighted Average Shares
2.5M
+3,666.31%
65,722
-98.65%
4.9M
+199.65%
1.6M
-95.85%
Balance Sheet
Cash and Cash Equivalents
1.6M
-78.38%
7.5M
+12.64%
6.7M
+192.65%
2.3M
+477.56%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
1.6M
-78.38%
7.5M
+12.64%
6.7M
+192.65%
2.3M
+477.56%
Total Current Assets
7.9M
-52.66%
16.8M
-27.76%
23.2M
+16.95%
19.8M
+52.88%
Accumulated Depreciation
42,000
-98.34%
2.5M
+8.44%
2.3M
+11.19%
2.1M
+10.53%
Property and Plant and Equipment and Net
22,000
-92.25%
284,000
-29.70%
404,000
-28.51%
565,094
-16.18%
Total Long-Term Assets
79,000
+172.41%
29,000
-83.80%
179,000
+107.08%
86,441
-41.27%
Total Assets
12.7M
-30.48%
18.3M
-33.96%
27.7M
+22.28%
22.7M
+35.22%
Income Taxes Payable
506,000
+55.69%
325,000
+257.14%
91,000
N/A
N/A
N/A
Total Short-Term Debt
2.3M
+767.92%
265,000
-62.14%
700,000
-72.00%
2.5M
+731.53%
Total Current Liabilities
14.4M
-49.22%
28.4M
+75.45%
16.2M
+34.82%
12.0M
+70.91%
Total Long-Term Debt
550,000
+42.86%
385,000
+285.00%
100,000
-97.87%
4.7M
+1,632.94%
Total Long-Term Liabilities
N/A
N/A
385,000
+12,733.33%
3,000
-99.34%
457,750
-71.48%
Total Liabilities
14.6M
-49.40%
28.8M
+43.13%
20.1M
+59.45%
12.6M
+42.67%
Retained Earnings
-65.0M
+32.28%
-49.2M
+89.74%
-25.9M
+74.18%
-14.9M
+21.42%
Total Stockholders Equity
-1.9M
-82.32%
-10.5M
-238.84%
7.6M
-24.50%
10.0M
+26.89%
Total Shares Outstanding
3.4M
+625.23%
470,825
-92.66%
6.4M
+425.55%
1.2M
-96.87%
Cash Flow
Cash from Operating Activities
-9.8M
+15.10%
-8.6M
-2,181.75%
411,000
+120.43%
-2.0M
-1,276.45%
Capital Expenditures
14,000
-80.00%
70,000
+2.94%
68,000
-42.16%
117,573
-41.55%
Cash from Investing Activities
-925,000
-58.80%
-2.2M
+15,935.71%
-14,000
-88.09%
-117,573
-41.55%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
9.7M
-16.84%
11.6M
+241.48%
3.4M
-15.22%
4.0M
+4,835.30%
Financials Ratio
Gross Margin
-29.95%
-247.16%
20.35%
-4.01%
21.20%
-6.86%
22.76%
-15.22%
Operating Margin
-181.01%
+205.39%
-59.27%
+181.72%
-21.04%
-14,540.01%
0.15%
-95.32%
Return on Assets
-102.31%
+1.21%
-101.08%
+297.98%
-25.40%
-2,272.48%
1.17%
-91.02%
Return on Equity
256.38%
-83.78%
1,580.50%
+2,275.64%
-72.64%
-2,928.30%
2.57%
-91.96%
Revenue Growth
-81.31%
+316.22%
-19.54%
-49.32%
-38.55%
-1,132.72%
3.73%
-80.32%
Current Ratio
0.55
-6.77%
0.59
-58.83%
1.43
-13.26%
1.65
-10.55%
Cash Ratio
0.11
-57.44%
0.27
-35.79%
0.41
+117.06%
0.19
+237.77%
Debt-to-Equity Ratio
-1.53
+2,379.45%
-0.06
-158.52%
0.11
-85.28%
0.72
+892.25%
Debt-to-Assets Ratio
0.22
+530.99%
0.04
+22.84%
0.03
-90.90%
0.32
+831.67%

Earnings & Revenue History

Debt-to-Assets

Cash Flow