• $190.4M
    Market Cap
  • N/A
    1-Year Change
  • Software - Application
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
11.1M
-80.12%
56.0M
-14.99%
65.9M
+100.15%
32.9M
+25.11%
Cost of Revenue
5.8M
-82.65%
33.6M
-16.40%
40.2M
+139.22%
16.8M
+78.35%
Gross Profit
5.3M
-76.34%
22.4M
-12.78%
25.7M
+59.48%
16.1M
-4.56%
Sales and Marketing Expense
N/A
N/A
95,000
+18.75%
80,000
-94.02%
1.3M
+896.54%
Research and Development Expense
-559,000
-85.47%
-3.8M
-33.16%
-5.8M
-8.27%
-6.3M
+62.17%
Depreciation and Amortization Expense
493,000
-78.22%
2.3M
-11.32%
2.6M
-87.79%
20.9M
+2,191.81%
Total Operating Expenses
18.5M
-57.39%
43.3M
+13.93%
38.0M
-29.55%
54.0M
+43.22%
Operating Profit
-13.1M
-37.05%
-20.9M
+69.77%
-12.3M
-67.49%
-37.8M
+82.05%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-1.8M
+108.00%
-862,000
-74.19%
-3.3M
-59.11%
-8.2M
+322.88%
Interest Income and Expense and Net
-1.8M
+108.00%
-862,000
-74.19%
-3.3M
-59.11%
-8.2M
+322.88%
Total Nonoperating Income and Expense
-2.6M
-46.08%
-4.8M
-88.15%
-40.5M
+255.16%
-11.4M
+101.38%
Income before Taxes
-15.7M
-38.73%
-25.7M
-51.37%
-52.8M
+7.24%
-49.2M
+86.19%
Income Taxes
318,000
-72.11%
1.1M
+294.46%
289,000
+3,420.69%
-8,703
-277.40%
Extraordinary Items
N/A
N/A
-600,000
-97.60%
-25.0M
+338.47%
-5.7M
N/A
Net Income
-17.5M
-34.67%
-26.8M
-49.48%
-53.1M
+7.85%
-49.2M
+86.12%
Net Income from Continuing Operations Applicable to Common
-15.7M
-38.73%
-25.7M
-51.37%
-52.8M
+7.24%
-49.2M
+86.19%
Basic EPS and Net Income
-29.33
+631.42%
-4.01
N/A
N/A
N/A
N/A
N/A
Diluted EPS and Net Income
-29.33
+631.42%
-4.01
N/A
N/A
N/A
N/A
N/A
Basic Weighted Average Shares
597,473
-91.07%
6.7M
+27.46%
5.3M
-88.48%
45.6M
+11.95%
Diluted Weighted Average Shares
597,473
-91.07%
6.7M
N/A
N/A
N/A
N/A
N/A
Balance Sheet
Cash and Cash Equivalents
7.4M
+185.69%
2.6M
-78.66%
12.2M
-12.76%
14.0M
-84.41%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
7.4M
+185.69%
2.6M
-78.66%
12.2M
-12.76%
14.0M
-84.41%
Total Current Assets
11.1M
-88.32%
95.4M
+6.14%
89.9M
+51.76%
59.2M
-48.81%
Accumulated Depreciation
312,000
-29.73%
444,000
+51.54%
293,000
+30.69%
224,198
+171.32%
Property and Plant and Equipment and Net
67,000
-59.39%
165,000
-46.08%
306,000
-81.95%
1.7M
+1.24%
Total Long-Term Assets
2.0M
-92.70%
26.9M
-30.69%
38.8M
+0.93%
38.4M
+126.35%
Total Assets
13.1M
-89.29%
122.3M
-4.97%
128.7M
+31.75%
97.7M
-26.39%
Income Taxes Payable
157,000
+42.73%
110,000
-64.05%
306,000
N/A
N/A
N/A
Total Short-Term Debt
14,000
+16.67%
12,000
-20.00%
15,000
+3.83%
14,446
N/A
Total Current Liabilities
10.0M
-90.33%
103.5M
+21.04%
85.5M
+132.85%
36.7M
+36.94%
Total Long-Term Debt
613,000
-96.47%
17.4M
+9.12%
15.9M
-74.23%
61.7M
+4.10%
Total Long-Term Liabilities
2.4M
-88.02%
20.2M
+3.03%
19.6M
-68.76%
62.8M
+4.15%
Total Liabilities
12.4M
-89.95%
123.8M
+17.68%
105.2M
+5.62%
99.6M
+14.24%
Retained Earnings
-196.9M
+9.77%
-179.4M
+17.58%
-152.6M
+52.93%
-99.8M
+161.33%
Total Stockholders Equity
668,000
+144.77%
-1.5M
-106.35%
23.5M
+1,321.61%
-1.9M
-104.23%
Total Shares Outstanding
1.0M
-87.08%
8.0M
+33.94%
6.0M
-87.94%
49.7M
+16.10%
Cash Flow
Cash from Operating Activities
-23.0M
-208.73%
21.2M
-36.10%
33.2M
+454.89%
-9.3M
-65.60%
Capital Expenditures
79,000
+68.09%
47,000
-56.48%
108,000
-33.47%
162,337
+2.19%
Cash from Investing Activities
-76.3M
+4,122.90%
-1.8M
-179.06%
2.3M
+104.80%
-47.6M
+1,692.07%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
13.9M
+5,863.07%
-241,000
-91.99%
-3.0M
-70.07%
-10.0M
-108.66%
Financials Ratio
Gross Margin
47.68%
+19.05%
40.05%
+2.59%
39.04%
-20.32%
48.99%
-23.71%
Operating Margin
-118.12%
+216.71%
-37.30%
+99.69%
-18.68%
-83.76%
-114.98%
+45.51%
Return on Assets
-25.89%
+21.11%
-21.38%
-54.44%
-46.93%
+9.76%
-42.75%
+17.12%
Return on Equity
4,253.88%
+1,844.29%
-243.87%
-50.47%
-492.40%
+117.93%
-225.94%
+95.98%
Revenue Growth
-80.12%
+434.66%
-14.99%
-114.96%
100.15%
+298.89%
25.11%
-87.96%
Current Ratio
1.11
+20.78%
0.92
-12.31%
1.05
-34.83%
1.61
-62.62%
Cash Ratio
0.74
+2,855.38%
0.03
-82.37%
0.14
-62.53%
0.38
-88.62%
Debt-to-Equity Ratio
0.94
+108.06%
-11.65
-1,817.61%
0.68
+102.11%
-32.11
-2,563.87%
Debt-to-Assets Ratio
0.05
-66.29%
0.14
+14.78%
0.12
-80.42%
0.63
+41.45%

Earnings & Revenue History

Debt-to-Assets

Cash Flow