• $25.5M
    Market Cap
  • N/A
    1-Year Change
  • Gambling
    Industry
Annual
Quarterly
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Income Statement
Total Operating Revenue
1.1M
-84.82%
7.0M
+3.54%
6.8M
-58.69%
16.4M
N/A
Cost of Revenue
320,869
-94.34%
5.7M
+31.45%
4.3M
-47.16%
8.2M
+488.76%
Gross Profit
744,919
-44.91%
1.4M
-45.21%
2.5M
-70.09%
8.3M
+695.44%
Sales and Marketing Expense
104,000
-72.41%
377,000
-70.10%
1.3M
-33.21%
1.9M
N/A
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
5.0M
-11.78%
5.7M
+1.61%
5.6M
+30.49%
4.3M
N/A
Total Operating Expenses
18.9M
-28.69%
26.5M
-54.49%
58.3M
+52.80%
38.1M
+2,651.55%
Operating Profit
-18.2M
-27.82%
-25.2M
-54.90%
-55.8M
+86.74%
-29.9M
+2,056.11%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-508,563
+24.41%
-408,767
-46.56%
-764,839
-96.14%
-19.8M
N/A
Interest Income and Expense and Net
-508,563
+24.41%
-408,767
-46.56%
-764,839
-96.14%
-19.8M
-5,779.69%
Total Nonoperating Income and Expense
-10.5M
+1,829.67%
-545,196
-87.85%
-4.5M
-81.84%
-24.7M
+1,136.15%
Income before Taxes
-28.7M
+11.58%
-25.7M
-57.35%
-60.3M
+10.45%
-54.6M
+1,512.91%
Income Taxes
26,315
-56.14%
60,000
-42.50%
104,356
+106.27%
-1.7M
+666.67%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-28.2M
+10.40%
-25.6M
-57.39%
-60.0M
+13.10%
-53.0M
+1,575.27%
Net Income from Continuing Operations Applicable to Common
-28.7M
+11.58%
-25.7M
-57.35%
-60.3M
+10.45%
-54.6M
+1,512.91%
Basic EPS and Net Income
-3.27
-66.67%
-9.81
+724.37%
-1.19
-41.67%
-2.04
+334.04%
Diluted EPS and Net Income
-3.27
-66.67%
-9.81
+724.37%
-1.19
-41.67%
-2.04
+334.04%
Basic Weighted Average Shares
8.6M
+231.61%
2.6M
-94.84%
50.4M
+94.03%
26.0M
+257.52%
Diluted Weighted Average Shares
8.6M
+231.61%
2.6M
-94.84%
50.4M
+94.03%
26.0M
+257.52%
Balance Sheet
Cash and Cash Equivalents
68,035
-81.09%
359,826
+250.14%
102,766
-99.69%
32.6M
+3,255.20%
Short-Term Investments
5.0M
N/A
0
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
5.1M
+1,308.47%
359,826
+250.14%
102,766
-99.69%
32.6M
+3,255.20%
Total Current Assets
15.9M
-21.88%
20.3M
-0.47%
20.4M
-63.40%
55.8M
+5,285.11%
Accumulated Depreciation
2.2M
+0.41%
2.1M
+4.21%
2.1M
N/A
N/A
N/A
Property and Plant and Equipment and Net
12,124
-43.10%
21,309
-80.28%
108,078
-23.50%
141,279
N/A
Total Long-Term Assets
12.9M
+0.17%
12.9M
-0.96%
13.0M
+9,108.51%
141,279
-99.78%
Total Assets
52.9M
-17.80%
64.4M
-18.86%
79.4M
-24.06%
104.5M
+61.67%
Income Taxes Payable
79,647
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
6.1M
+1.40%
6.0M
+60.47%
3.8M
-0.42%
3.8M
-25.69%
Total Current Liabilities
30.4M
+9.27%
27.8M
+58.39%
17.6M
+66.76%
10.5M
+95.02%
Total Long-Term Debt
65.0M
+1.60%
64.0M
-3.62%
66.4M
+5,680,085.63%
1,169
N/A
Total Long-Term Liabilities
440,000
N/A
N/A
N/A
N/A
N/A
1,169
-99.99%
Total Liabilities
30.4M
+9.27%
27.8M
+58.39%
17.6M
+66.74%
10.5M
-38.57%
Retained Earnings
-263.5M
+12.05%
-235.1M
+12.94%
-208.2M
+40.49%
-148.2M
-19,388.20%
Total Stockholders Equity
20.5M
-40.58%
34.5M
-41.99%
59.4M
-34.86%
91.2M
+1,724.40%
Total Shares Outstanding
18.3M
+537.00%
2.9M
-94.31%
50.5M
+0.57%
50.3M
+521.51%
Cash Flow
Cash from Operating Activities
-1.5M
-27.95%
-2.1M
-93.26%
-31.3M
+34.88%
-23.2M
+1,154.15%
Capital Expenditures
N/A
N/A
N/A
N/A
127,265
+363.22%
27,474
N/A
Cash from Investing Activities
-1.5M
N/A
N/A
N/A
-1.3M
-91.02%
-13.9M
-223.19%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
2.9M
+27.07%
2.3M
+14,598.17%
-15,664
-100.03%
59.0M
+789.71%
Financials Ratio
Gross Margin
69.89%
+262.78%
19.27%
-47.09%
36.41%
-27.59%
50.28%
N/A
Operating Margin
-1,704.12%
+375.38%
-358.48%
-56.44%
-823.02%
+352.03%
-182.07%
N/A
Return on Assets
-48.10%
+35.27%
-35.56%
-45.50%
-65.25%
+4.05%
-62.71%
+1,278.26%
Return on Equity
-102.72%
+88.62%
-54.46%
-31.64%
-79.66%
-27.75%
-110.26%
+74.11%
Revenue Growth
-84.82%
-2,498.08%
3.54%
+106.03%
-58.69%
N/A
N/A
N/A
Current Ratio
0.52
-28.51%
0.73
-37.16%
1.16
-78.05%
5.30
+2,661.30%
Cash Ratio
0.002
-82.95%
0.01
+118.64%
0.006
-99.81%
3.10
+1,620.60%
Debt-to-Equity Ratio
3.47
+70.98%
2.03
+72.04%
1.18
+2,752.17%
0.04
N/A
Debt-to-Assets Ratio
1.34
+23.58%
1.09
+23.01%
0.88
+2,348.20%
0.04
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow