• $4.7M
    Market Cap
  • -61.53%
    1-Year Change
  • Biotechnology
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
72,102
0.00%
72,102
0.00%
72,102
-0.74%
72,637
-70.78%
Cost of Revenue
44,295
+658.74%
5,838
0.00%
5,838
0.00%
5,838
+16.67%
Gross Profit
27,807
-58.04%
66,264
0.00%
66,264
0.00%
66,264
+0.006%
Sales and Marketing Expense
N/A
N/A
N/A
N/A
390,071
+71.64%
227,259
+39.46%
Research and Development Expense
-2.2M
-8.75%
-2.4M
+180.22%
-845,092
-34.31%
-1.3M
+85.39%
Depreciation and Amortization Expense
11,440
+84.96%
6,185
N/A
N/A
N/A
N/A
N/A
Total Operating Expenses
4.3M
-9.71%
4.8M
+21.68%
3.9M
+6.17%
3.7M
+31.43%
Operating Profit
-4.3M
-9.03%
-4.7M
+22.05%
-3.9M
+6.28%
-3.6M
+32.19%
Interest Income
193,912
-41.80%
333,165
-16.40%
398,530
+448.66%
72,637
+5,903.06%
Interest Expense
N/A
N/A
N/A
N/A
-4,869
+121.42%
-2,199
-27.57%
Interest Income and Expense and Net
193,912
-41.80%
333,165
-15.37%
393,661
+458.88%
70,438
+3,957.50%
Total Nonoperating Income and Expense
52,964
-83.07%
312,814
+39.33%
224,509
+180.26%
-279,732
-104.04%
Income before Taxes
-4.2M
-3.76%
-4.4M
+20.98%
-3.6M
-7.07%
-3.9M
-193.43%
Income Taxes
N/A
N/A
N/A
N/A
N/A
N/A
0
-100.00%
Extraordinary Items
39,916
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-4.2M
-3.76%
-4.4M
+18.70%
-3.7M
-5.32%
-3.9M
-200.12%
Net Income from Continuing Operations Applicable to Common
-4.2M
-3.76%
-4.4M
+20.98%
-3.6M
-7.07%
-3.9M
-193.99%
Basic EPS and Net Income
-0.50
-57.98%
-1.19
N/A
N/A
N/A
N/A
N/A
Diluted EPS and Net Income
-0.50
-57.98%
-1.19
N/A
N/A
N/A
N/A
N/A
Basic Weighted Average Shares
8.4M
+127.76%
3.7M
+19.50%
3.1M
+34.83%
2.3M
-97.59%
Diluted Weighted Average Shares
8.4M
+127.76%
3.7M
+19.50%
3.1M
+34.83%
2.3M
-97.62%
Balance Sheet
Cash and Cash Equivalents
4.7M
+21.58%
3.9M
+10.82%
3.5M
-69.00%
11.4M
+15.55%
Short-Term Investments
2.1M
-33.54%
3.2M
-23.33%
4.1M
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
6.9M
-3.13%
7.1M
-7.63%
7.7M
-32.57%
11.4M
+15.55%
Total Current Assets
7.4M
+3.88%
7.1M
-7.42%
7.7M
-33.62%
11.6M
+11.24%
Accumulated Depreciation
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Property and Plant and Equipment and Net
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Long-Term Assets
217,375
-27.63%
300,360
N/A
N/A
N/A
481,898
+687.29%
Total Assets
7.6M
+2.61%
7.4M
-4.32%
7.7M
-33.47%
11.6M
+10.99%
Income Taxes Payable
N/A
N/A
N/A
N/A
143,607
N/A
N/A
N/A
Total Short-Term Debt
N/A
N/A
N/A
N/A
N/A
N/A
364,216
+405.14%
Total Current Liabilities
650,183
-60.74%
1.7M
+113.51%
775,590
+77.76%
436,318
-10.96%
Total Long-Term Debt
N/A
N/A
N/A
N/A
N/A
N/A
42,000
-33.37%
Total Long-Term Liabilities
649,476
-9.99%
721,578
-9.08%
793,680
-8.33%
865,782
-7.69%
Total Liabilities
1.3M
-45.34%
2.4M
+51.51%
1.6M
+20.52%
1.3M
-8.81%
Retained Earnings
-19.5M
+27.70%
-15.3M
+40.41%
-10.9M
+51.61%
-7.2M
+119.80%
Total Stockholders Equity
6.3M
+25.25%
5.0M
-18.50%
6.2M
-40.27%
10.3M
+14.11%
Total Shares Outstanding
13.3M
+196.99%
4.5M
+54.30%
2.9M
-8.00%
3.2M
-96.80%
Cash Flow
Cash from Operating Activities
-4.7M
+21.58%
-3.8M
+18.90%
-3.2M
-7.81%
-3.5M
+53.54%
Capital Expenditures
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Investing Activities
644,021
-33.86%
973,777
+123.48%
-4.1M
-4,882.90%
86,707
-98.79%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
4.9M
+49.93%
3.2M
+788.07%
-471,121
-109.54%
4.9M
+30.23%
Financials Ratio
Gross Margin
38.57%
-58.04%
91.90%
0.00%
91.90%
-0.06%
91.96%
-6.15%
Operating Margin
-5,936.95%
-9.03%
-6,526.44%
+22.05%
-5,347.41%
+7.07%
-4,994.23%
+352.39%
Return on Assets
-56.31%
-2.86%
-57.96%
+51.84%
-38.17%
+8.08%
-35.32%
-153.91%
Return on Equity
-74.56%
-4.85%
-78.37%
+74.89%
-44.81%
+11.22%
-40.29%
-153.37%
Revenue Growth
0.00%
N/A
0.00%
+100.00%
-0.74%
-98.96%
-70.78%
-113.95%
Current Ratio
11.36
+164.59%
4.29
-56.64%
9.90
-62.66%
26.52
+24.94%
Cash Ratio
7.30
+209.66%
2.36
-48.09%
4.54
-82.56%
26.05
+29.78%
Debt-to-Equity Ratio
N/A
N/A
N/A
N/A
N/A
N/A
0.04
+163.76%
Debt-to-Assets Ratio
N/A
N/A
N/A
N/A
N/A
N/A
0.03
+170.54%

Earnings & Revenue History

Debt-to-Assets

Cash Flow