• $8.2M
    Market Cap
  • -37.21%
    1-Year Change
  • Real Estate - Development
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
13.3M
-14.94%
15.6M
-37.15%
24.8M
-68.97%
80.0M
+47.80%
Cost of Revenue
12.6M
-6.75%
13.5M
-32.15%
19.9M
-71.81%
70.6M
+71.13%
Gross Profit
692,093
-67.25%
2.1M
-57.25%
4.9M
-47.71%
9.5M
-26.74%
Sales and Marketing Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
1.7M
-7.83%
1.9M
+8.40%
1.7M
-3.15%
1.8M
-58.43%
Total Operating Expenses
4.4M
+4.19%
4.2M
-23.67%
5.6M
-52.00%
11.6M
+72.39%
Operating Profit
-3.7M
+75.12%
-2.1M
+246.78%
-613,942
-71.08%
-2.1M
-134.30%
Interest Income
N/A
N/A
398,280
-52.16%
832,461
+20.46%
691,096
-26.17%
Interest Expense
0
+100.00%
-2.2M
-30.28%
-3.2M
+395.58%
-651,085
+1,356,327.08%
Interest Income and Expense and Net
0
+100.00%
-1.9M
-22.67%
-2.4M
-6,083.85%
40,011
-95.73%
Total Nonoperating Income and Expense
-17.7M
+9.74%
-16.1M
-34.35%
-24.6M
+799.32%
-2.7M
-106.46%
Income before Taxes
-21.4M
+17.36%
-18.2M
-27.49%
-25.2M
+418.53%
-4.9M
-110.02%
Income Taxes
6,720
-92.02%
84,235
-92.31%
1.1M
-75.89%
4.5M
+112.22%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-8.3M
-8.18%
-9.1M
-10.66%
-10.1M
+20.20%
-8.4M
-124.05%
Net Income from Continuing Operations Applicable to Common
-21.4M
+17.36%
-18.2M
-27.49%
-25.2M
+418.53%
-4.9M
-110.02%
Basic EPS and Net Income
-0.12
-7.69%
-0.13
-13.33%
-0.15
+25.00%
-0.12
-123.53%
Diluted EPS and Net Income
-0.12
-7.69%
-0.13
-13.33%
-0.15
+25.00%
-0.12
-123.53%
Basic Weighted Average Shares
68.7M
0.00%
68.7M
0.00%
68.7M
0.00%
68.7M
0.00%
Diluted Weighted Average Shares
68.7M
0.00%
68.7M
0.00%
68.7M
0.00%
68.7M
0.00%
Balance Sheet
Cash and Cash Equivalents
16.8M
-16.02%
19.9M
-2.48%
20.5M
-38.40%
33.2M
+33.33%
Short-Term Investments
21.2M
-11.65%
24.0M
-9.58%
26.5M
+141.83%
11.0M
-21.10%
Cash and Cash Equivalents and Short-Term Investments
37.9M
-13.63%
43.9M
-6.49%
47.0M
+6.33%
44.2M
+13.84%
Total Current Assets
102.6M
-23.13%
133.5M
-18.83%
164.5M
-30.23%
235.8M
-26.69%
Accumulated Depreciation
2.2M
+8.73%
2.0M
-19.37%
2.5M
+8.32%
2.3M
-7.95%
Property and Plant and Equipment and Net
306,251
-29.32%
433,302
-40.49%
728,094
-27.27%
1.0M
-19.16%
Total Long-Term Assets
306,251
-29.32%
433,302
-40.49%
728,094
-27.27%
1.0M
-19.16%
Total Assets
141.3M
-19.11%
174.7M
-15.96%
207.9M
-24.16%
274.1M
-25.31%
Income Taxes Payable
95,520
-66.41%
284,341
-91.26%
3.3M
-93.80%
52.4M
+120.11%
Total Short-Term Debt
1.4M
+2.27%
1.4M
-1.47%
1.4M
-1.67%
1.4M
-8.46%
Total Current Liabilities
64.0M
-17.61%
77.7M
-15.22%
91.7M
-28.53%
128.3M
-33.91%
Total Long-Term Debt
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Long-Term Liabilities
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Liabilities
64.0M
-17.61%
77.7M
-15.22%
91.7M
-29.12%
129.4M
-34.11%
Retained Earnings
82.1M
-9.20%
90.4M
-8.88%
99.2M
-9.27%
109.3M
-7.16%
Total Stockholders Equity
103.0M
-5.59%
109.1M
-8.48%
119.3M
-9.33%
131.5M
-15.25%
Total Shares Outstanding
68.7M
0.00%
68.7M
0.00%
68.7M
0.00%
68.7M
0.00%
Cash Flow
Cash from Operating Activities
-15.9M
+281.14%
-4.2M
+3.01%
-4.1M
-69.19%
-13.2M
-30.81%
Capital Expenditures
18,716
0.00%
18,716
+210.28%
6,032
-96.83%
190,148
+74.37%
Cash from Investing Activities
10.3M
+377.49%
2.2M
+113.63%
-15.8M
-1,071.88%
1.6M
-94.22%
Dividends Paid
N/A
N/A
10.2M
0.00%
10.2M
N/A
0
-100.00%
Cash from Financing Activities
N/A
N/A
-24.3M
0.00%
-24.3M
-202.26%
23.8M
+206.41%
Financials Ratio
Gross Margin
5.21%
-61.50%
13.54%
-31.99%
19.91%
+68.48%
11.82%
-50.43%
Operating Margin
-28.08%
+105.88%
-13.64%
+451.73%
-2.47%
-6.83%
-2.65%
-123.21%
Return on Assets
-5.26%
+11.17%
-4.73%
+12.55%
-4.20%
+59.87%
-2.63%
-126.84%
Return on Equity
-7.83%
-1.16%
-7.93%
-1.90%
-8.08%
+37.41%
-5.88%
-124.38%
Revenue Growth
-14.94%
-59.77%
-37.15%
-46.14%
-68.97%
-244.28%
47.80%
-94.16%
Current Ratio
1.60
-6.70%
1.72
-4.25%
1.79
-2.38%
1.84
+10.92%
Cash Ratio
0.26
+1.95%
0.26
+15.02%
0.22
-13.79%
0.26
+101.71%
Debt-to-Equity Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Debt-to-Assets Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow