• $5.4M
    Market Cap
  • -56.49%
    1-Year Change
  • Auto Manufacturers
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
149,000
N/A
0
-100.00%
42,000
-81.66%
229,000
+1,331.25%
Cost of Revenue
92,000
N/A
0
-100.00%
70,000
-82.14%
392,000
+575.86%
Gross Profit
57,000
N/A
0
+100.00%
-28,000
-82.82%
-163,000
+288.10%
Sales and Marketing Expense
877,000
+29.35%
678,000
-38.92%
1.1M
-68.80%
3.6M
+10.50%
Research and Development Expense
-1.8M
+62.52%
-1.1M
-92.92%
-15.8M
-90.04%
-158.5M
+290.26%
Depreciation and Amortization Expense
31,000
+72.22%
18,000
N/A
N/A
N/A
N/A
N/A
Total Operating Expenses
7.8M
+113.72%
-56.5M
-527.96%
13.2M
-34.06%
20.0M
+32.66%
Operating Profit
-7.7M
-113.62%
56.5M
+209.01%
-51.8M
-71.42%
-181.4M
+206.62%
Interest Income
N/A
N/A
0
N/A
N/A
N/A
N/A
N/A
Interest Expense
N/A
N/A
N/A
N/A
-287,000
0.00%
-287,000
-94.00%
Interest Income and Expense and Net
0
N/A
0
+100.00%
-287,000
0.00%
-287,000
-94.00%
Total Nonoperating Income and Expense
11.7M
+37.50%
8.5M
+2,867.94%
287,000
0.00%
287,000
-94.00%
Income before Taxes
-7.7M
-113.62%
56.5M
+206.43%
-53.1M
-71.10%
-183.7M
+187.24%
Income Taxes
0
N/A
0
N/A
0
N/A
0
N/A
Extraordinary Items
N/A
N/A
0
N/A
N/A
N/A
N/A
N/A
Net Income
4.0M
-93.82%
65.0M
+222.43%
-53.1M
-71.10%
-183.7M
+187.24%
Net Income from Continuing Operations Applicable to Common
4.0M
-93.82%
65.0M
+222.43%
-53.1M
-71.10%
-183.7M
+187.24%
Basic EPS and Net Income
2.76
-93.85%
44.86
+9,072.00%
-0.50
-77.38%
-2.21
+106.54%
Diluted EPS and Net Income
0.50
-86.74%
3.77
+854.00%
-0.50
-77.38%
-2.21
+106.54%
Basic Weighted Average Shares
1.5M
+0.51%
1.4M
-98.65%
107.2M
+29.03%
83.1M
+38.80%
Diluted Weighted Average Shares
8.0M
-53.44%
17.3M
-83.90%
107.2M
+29.03%
83.1M
+38.80%
Balance Sheet
Cash and Cash Equivalents
206,000
-85.29%
1.4M
-81.11%
7.4M
-75.58%
30.4M
-77.16%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
206,000
-85.29%
1.4M
-81.11%
7.4M
-75.58%
30.4M
-77.16%
Total Current Assets
756,000
-67.02%
2.3M
-70.74%
7.8M
-85.96%
55.8M
-60.83%
Accumulated Depreciation
82,000
+60.78%
51,000
N/A
N/A
N/A
N/A
N/A
Property and Plant and Equipment and Net
94,000
-27.13%
129,000
N/A
0
-100.00%
667,000
-55.05%
Total Long-Term Assets
94,000
-27.13%
129,000
-87.56%
1.0M
-38.68%
1.7M
-65.41%
Total Assets
1.4M
-53.33%
3.1M
-65.61%
8.9M
-84.56%
57.5M
-60.98%
Income Taxes Payable
487,000
0.00%
487,000
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
24.0M
0.00%
24.0M
N/A
N/A
N/A
N/A
N/A
Total Current Liabilities
1.0M
-95.92%
25.2M
-73.08%
93.5M
+100.65%
46.6M
+265.37%
Total Long-Term Debt
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Long-Term Liabilities
504,000
-11.89%
572,000
-42.05%
987,000
-98.19%
54.4M
+6.45%
Total Liabilities
1.5M
-94.05%
25.7M
+343.04%
5.8M
+4.18%
5.6M
N/A
Retained Earnings
-317.4M
-1.25%
-321.4M
-16.37%
-384.3M
+16.19%
-330.8M
+124.90%
Total Stockholders Equity
-107,000
-99.53%
-22.7M
-73.49%
-85.6M
+96.66%
-43.5M
-152.15%
Total Shares Outstanding
1.4M
+1.06%
1.4M
N/A
N/A
N/A
N/A
N/A
Cash Flow
Cash from Operating Activities
-7.3M
-50.61%
-14.7M
+31.53%
-11.2M
-92.00%
-139.6M
+196.11%
Capital Expenditures
N/A
N/A
80,000
N/A
N/A
N/A
N/A
N/A
Cash from Investing Activities
0
-100.00%
1.2M
+110.82%
-11.3M
-76.03%
-47.2M
+2,759.44%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
6.1M
-13.17%
7.0M
+2,900.00%
-250,000
-100.30%
83.0M
-40.09%
Financials Ratio
Gross Margin
38.26%
N/A
N/A
N/A
-66.67%
-6.34%
-71.18%
N/A
Operating Margin
-5,165.77%
N/A
N/A
N/A
-123,423.81%
+55.83%
-79,203.49%
N/A
Return on Assets
179.44%
-83.54%
1,090.42%
+781.25%
-160.06%
-10.79%
-179.42%
N/A
Return on Equity
-35.24%
-70.66%
-120.09%
-245.99%
82.26%
+108.94%
-920.19%
N/A
Revenue Growth
N/A
N/A
-100.00%
+22.46%
-81.66%
-106.13%
1,331.25%
N/A
Current Ratio
0.74
+708.01%
0.09
+8.71%
0.08
-93.00%
1.20
N/A
Cash Ratio
0.20
+260.79%
0.06
-29.89%
0.08
-87.83%
0.65
N/A
Debt-to-Equity Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Debt-to-Assets Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow