SWAG
STRAN & CO (SWAG)
NASDAQ
$2.27+$0.02 (+0.67%)
Price as of Jun 03, 2026 4:04 PM EDT
  • $39.8M
    Market Cap
  • 99.12%
    1-Year Change
  • Advertising Agencies
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
116.2M
+41.36%
82.2M
+8.15%
76.0M
+28.92%
59.0M
+48.49%
Cost of Revenue
82.0M
+45.10%
56.5M
+10.44%
51.1M
+20.68%
42.4M
+52.10%
Gross Profit
34.2M
+32.60%
25.8M
+3.87%
24.9M
+49.98%
16.6M
+39.99%
Sales and Marketing Expense
467,000
-8.61%
511,000
+22.25%
418,000
+11.42%
375,162
+177.00%
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
1.1M
+34.34%
824,000
+6.74%
772,000
+6.42%
725,398
+62.39%
Total Operating Expenses
36.2M
+17.84%
30.7M
+17.56%
26.1M
+44.51%
18.1M
+47.27%
Operating Profit
-2.0M
-60.01%
-4.9M
+285.96%
-1.3M
-15.79%
-1.5M
+243.86%
Interest Income
296,000
-2.95%
305,000
+196.12%
103,000
N/A
N/A
N/A
Interest Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Income and Expense and Net
296,000
-2.95%
305,000
+196.12%
103,000
N/A
0
+100.00%
Total Nonoperating Income and Expense
1.3M
+75.23%
759,000
-17.86%
924,000
+3,192.12%
28,067
-95.04%
Income before Taxes
-627,000
-84.84%
-4.1M
+1,102.03%
-344,000
-76.72%
-1.5M
-1,256.75%
Income Taxes
120,000
+2,300.00%
5,000
-87.80%
41,000
+105.86%
-699,187
+550.41%
Extraordinary Items
N/A
N/A
N/A
N/A
-65,000
-141.68%
155,947
+146.74%
Net Income
-747,000
-81.96%
-4.1M
+975.32%
-385,000
-50.54%
-778,441
-430.91%
Net Income from Continuing Operations Applicable to Common
-627,000
-84.84%
-4.1M
+1,102.03%
-344,000
-76.72%
-1.5M
-1,256.75%
Basic EPS and Net Income
-0.04
-81.82%
-0.22
+1,000.00%
-0.02
-50.00%
-0.04
-300.00%
Diluted EPS and Net Income
-0.04
-81.82%
-0.22
+1,000.00%
-0.02
-50.00%
-0.04
-500.00%
Basic Weighted Average Shares
18.5M
-0.69%
18.6M
+0.37%
18.5M
-3.56%
19.2M
+75.72%
Diluted Weighted Average Shares
18.5M
-0.69%
18.6M
+0.37%
18.5M
-3.56%
19.2M
-8.66%
Balance Sheet
Cash and Cash Equivalents
6.8M
-27.84%
9.4M
+16.12%
8.1M
-47.17%
15.3M
-52.67%
Short-Term Investments
4.9M
-44.99%
8.9M
-14.79%
10.4M
+6.27%
9.8M
N/A
Cash and Cash Equivalents and Short-Term Investments
11.6M
-36.18%
18.2M
-1.29%
18.5M
-26.29%
25.0M
-22.32%
Total Current Assets
38.6M
-15.04%
45.5M
+5.67%
43.0M
-11.38%
48.6M
+2.11%
Accumulated Depreciation
2.4M
+18.71%
2.0M
+26.76%
1.6M
+43.68%
1.1M
+30.60%
Property and Plant and Equipment and Net
1.9M
+14.29%
1.7M
+11.83%
1.5M
+52.09%
1.0M
+62.40%
Total Long-Term Assets
53,000
+130.43%
23,000
0.00%
23,000
-99.67%
7.1M
+133.36%
Total Assets
49.3M
-10.52%
55.1M
+12.46%
49.0M
-13.40%
56.6M
+10.59%
Income Taxes Payable
327,000
-7.37%
353,000
+2.62%
344,000
-5.83%
365,303
+241.97%
Total Short-Term Debt
N/A
N/A
N/A
N/A
7.0M
+1,337.51%
486,952
+199.92%
Total Current Liabilities
16.5M
-25.65%
22.2M
+98.42%
11.2M
-19.85%
14.0M
+78.21%
Total Long-Term Debt
N/A
N/A
N/A
N/A
4.6M
+896.98%
460,089
+183.38%
Total Long-Term Liabilities
2.3M
+78.66%
1.3M
-40.36%
2.2M
-33.45%
3.3M
+87.76%
Total Liabilities
18.8M
-19.82%
23.5M
+75.61%
13.4M
-4.08%
14.0M
+78.21%
Retained Earnings
-7.5M
+11.08%
-6.7M
+159.11%
-2.6M
-340.14%
1.1M
-41.81%
Total Stockholders Equity
30.5M
-3.60%
31.6M
-11.25%
35.6M
-9.44%
39.4M
-5.40%
Total Shares Outstanding
18.5M
-0.49%
18.6M
+0.32%
18.5M
+0.34%
18.5M
-6.47%
Cash Flow
Cash from Operating Activities
-4.7M
-269.31%
2.8M
+208.24%
-2.5M
+5.63%
-2.4M
-58.62%
Capital Expenditures
823,000
+36.94%
601,000
-39.84%
999,000
+59.50%
626,345
+61.04%
Cash from Investing Activities
3.2M
+706.94%
-533,000
-85.73%
-3.7M
-67.92%
-11.6M
N/A
Dividends Paid
N/A
N/A
N/A
N/A
100,000
N/A
N/A
N/A
Cash from Financing Activities
-1.2M
+25.75%
-928,000
+2.09%
-909,000
-68.78%
-2.9M
-107.70%
Financials Ratio
Gross Margin
29.46%
-5.81%
31.28%
-4.35%
32.70%
+16.34%
28.11%
N/A
Operating Margin
-1.68%
-71.71%
-5.95%
+256.88%
-1.67%
-34.68%
-2.55%
N/A
Return on Assets
-1.43%
-82.01%
-7.95%
+990.64%
-0.73%
-49.53%
-1.44%
N/A
Return on Equity
-2.40%
-80.46%
-12.30%
+1,098.71%
-1.03%
-46.61%
-1.92%
N/A
Revenue Growth
41.36%
+407.51%
8.15%
-71.81%
28.92%
-40.37%
48.49%
N/A
Current Ratio
2.34
+14.26%
2.05
-46.74%
3.85
+10.56%
3.48
N/A
Cash Ratio
0.41
-2.94%
0.42
-41.49%
0.72
-34.08%
1.09
N/A
Debt-to-Equity Ratio
N/A
N/A
N/A
N/A
0.33
+1,248.55%
0.02
N/A
Debt-to-Assets Ratio
N/A
N/A
N/A
N/A
0.24
+1,314.97%
0.02
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow