• $181.0M
    Market Cap
  • -18.46%
    1-Year Change
  • Electrical Equipment & Parts
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
9.1M
-59.57%
22.6M
-10.02%
25.1M
+0.55%
25.0M
+2.48%
Cost of Revenue
6.1M
-52.17%
12.7M
-14.65%
14.9M
+7.19%
13.9M
+8.78%
Gross Profit
9.8M
-0.46%
9.9M
-3.25%
10.2M
-7.82%
11.1M
-4.49%
Sales and Marketing Expense
2.3M
+20.54%
1.9M
-2.60%
1.9M
+6.62%
1.8M
-26.73%
Research and Development Expense
-1.2M
+21.30%
-961,837
+14.50%
-840,011
-214.62%
732,873
+35.20%
Depreciation and Amortization Expense
877,675
+58.49%
553,783
-2.45%
567,712
+32.54%
428,348
-8.83%
Total Operating Expenses
18.1M
+25.44%
14.4M
-1.44%
14.6M
+8.94%
13.4M
+4.76%
Operating Profit
-8.2M
+81.84%
-4.5M
+2.73%
-4.4M
+87.88%
-2.3M
+92.70%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
N/A
N/A
N/A
N/A
-16,050
-1.26%
-16,255
+14.17%
Interest Income and Expense and Net
0
N/A
0
+100.00%
-16,050
-198.74%
16,255
+14.17%
Total Nonoperating Income and Expense
16,102
+113.75%
-117,118
+52.00%
-77,053
+139.15%
-32,219
-100.65%
Income before Taxes
-8.2M
+76.92%
-4.7M
+3.57%
-4.5M
-219.42%
3.8M
+160.78%
Income Taxes
20,615
-8.64%
22,565
-30.55%
32,491
+98.70%
16,352
-16.10%
Extraordinary Items
1.1M
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-8.2M
+73.28%
-4.8M
+3.53%
-4.6M
+87.84%
-2.4M
-166.23%
Net Income from Continuing Operations Applicable to Common
-8.2M
+76.92%
-4.7M
+3.57%
-4.5M
-219.42%
3.8M
+160.78%
Basic EPS and Net Income
-0.30
+57.89%
-0.19
0.00%
-0.19
+90.00%
-0.10
-166.67%
Diluted EPS and Net Income
-0.30
+57.89%
-0.19
0.00%
-0.19
+90.00%
-0.10
-166.67%
Basic Weighted Average Shares
27.2M
+9.54%
24.9M
+0.04%
24.9M
0.00%
24.9M
0.00%
Diluted Weighted Average Shares
27.2M
+9.54%
24.9M
+0.04%
24.9M
0.00%
24.9M
-1.06%
Balance Sheet
Cash and Cash Equivalents
12.4M
+129.97%
5.4M
+300.01%
1.4M
-29.40%
1.9M
-47.05%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
12.4M
+129.97%
5.4M
+300.01%
1.4M
-29.40%
1.9M
-47.05%
Total Current Assets
28.9M
+30.44%
22.1M
+9.06%
20.3M
-7.83%
22.0M
-11.79%
Accumulated Depreciation
4.1M
+3.65%
4.0M
-6.32%
4.3M
+9.83%
3.9M
-5.06%
Property and Plant and Equipment and Net
1.6M
-7.41%
1.7M
+49.50%
1.2M
-17.41%
1.4M
-21.05%
Total Long-Term Assets
176,358
+5.94%
166,474
-17.49%
201,771
+22.12%
165,230
+11.54%
Total Assets
37.0M
+18.97%
31.1M
+11.87%
27.8M
-1.63%
28.3M
-12.70%
Income Taxes Payable
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Current Liabilities
9.3M
-44.89%
16.8M
+60.41%
10.5M
+36.38%
7.7M
-12.47%
Total Long-Term Debt
0
-100.00%
1.5M
+206.40%
505,505
N/A
N/A
N/A
Total Long-Term Liabilities
4.3M
+70.29%
2.5M
+267.00%
683,307
+9.60%
623,452
-52.60%
Total Liabilities
15.5M
-25.99%
21.0M
+59.56%
13.1M
+41.83%
9.3M
-17.53%
Retained Earnings
-55.9M
+17.31%
-47.6M
+11.10%
-42.9M
+12.01%
-38.3M
+6.83%
Total Stockholders Equity
21.6M
+111.58%
10.2M
-30.63%
14.7M
-22.77%
19.1M
-9.97%
Total Shares Outstanding
29.8M
+19.62%
25.0M
+0.40%
24.9M
0.00%
24.9M
0.00%
Cash Flow
Cash from Operating Activities
-9.9M
-344.10%
4.1M
+593.19%
-823,315
-39.10%
-1.4M
-390.72%
Capital Expenditures
400,781
-58.65%
969,163
+1,968.61%
46,851
-85.12%
314,879
+244.31%
Cash from Investing Activities
-464,130
-54.26%
-1.0M
+314.37%
-244,889
-29.74%
-348,565
+62.08%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
17.4M
+1,626.01%
1.0M
+99.43%
505,505
N/A
0
-100.00%
Financials Ratio
Gross Margin
33.32%
-23.64%
43.64%
+7.53%
40.58%
-8.32%
44.26%
-6.80%
Operating Margin
-90.16%
+349.80%
-20.04%
+14.17%
-17.56%
+86.86%
-9.40%
+88.04%
Return on Assets
-24.23%
+49.88%
-16.17%
-1.47%
-16.41%
+103.15%
-8.08%
-168.22%
Return on Equity
-51.76%
+35.78%
-38.12%
+40.27%
-27.17%
+123.70%
-12.15%
-163.30%
Revenue Growth
-59.57%
+494.33%
-10.02%
-1,931.80%
0.55%
-77.92%
2.48%
+118.15%
Current Ratio
3.12
+136.68%
1.32
-32.01%
1.94
-32.42%
2.87
+0.77%
Cash Ratio
1.34
+317.33%
0.32
+149.34%
0.13
-48.23%
0.25
-39.50%
Debt-to-Equity Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Debt-to-Assets Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow