• $31.8M
    Market Cap
  • -8.76%
    1-Year Change
  • Household & Personal Products
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
10.5M
-13.43%
12.2M
+11.91%
10.9M
-14.28%
12.7M
-8.84%
Cost of Revenue
5.4M
-5.54%
5.7M
+4.42%
5.5M
-8.62%
6.0M
+4.32%
Gross Profit
5.1M
-20.42%
6.5M
+19.51%
5.4M
-19.35%
6.7M
-18.08%
Sales and Marketing Expense
N/A
N/A
0
N/A
0
-100.00%
19,000
-38.71%
Research and Development Expense
-463,644
+1.50%
-456,779
-1.55%
-463,992
-5.46%
-490,770
+2.53%
Depreciation and Amortization Expense
108,200
+12.84%
95,885
-9.27%
105,682
-21.95%
135,396
-7.25%
Total Operating Expenses
8.3M
-2.73%
8.5M
+6.40%
8.0M
-7.38%
8.7M
+4.83%
Operating Profit
2.2M
-38.48%
3.6M
+27.38%
2.9M
-29.08%
4.0M
-28.76%
Interest Income
34,359
+27.31%
26,989
-66.72%
81,095
N/A
N/A
N/A
Interest Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Income and Expense and Net
34,359
+27.31%
26,989
-66.72%
81,095
N/A
0
N/A
Total Nonoperating Income and Expense
399,667
-13.43%
461,668
+19.06%
387,746
+147.90%
-809,550
-483.97%
Income before Taxes
2.6M
-35.67%
4.1M
+26.38%
3.3M
+0.72%
3.2M
-45.09%
Income Taxes
537,277
-37.35%
857,582
+28.11%
669,408
+1.71%
658,168
-46.02%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
2.1M
-35.23%
3.3M
+25.94%
2.6M
+0.46%
2.6M
-44.84%
Net Income from Continuing Operations Applicable to Common
2.6M
-35.67%
4.1M
+26.38%
3.3M
+0.72%
3.2M
-45.09%
Basic EPS and Net Income
0.46
-35.21%
0.71
+26.79%
0.56
0.00%
0.56
-44.55%
Diluted EPS and Net Income
0.46
-35.21%
0.71
+26.79%
0.56
0.00%
0.56
-44.55%
Basic Weighted Average Shares
4.6M
0.00%
4.6M
0.00%
4.6M
0.00%
4.6M
0.00%
Diluted Weighted Average Shares
4.6M
0.00%
4.6M
0.00%
4.6M
0.00%
4.6M
0.00%
Balance Sheet
Cash and Cash Equivalents
1.3M
-33.30%
1.9M
-77.25%
8.2M
+892.61%
830,452
+56.33%
Short-Term Investments
7.3M
-2.66%
7.5M
+783.64%
851,318
-84.94%
5.7M
-25.96%
Cash and Cash Equivalents and Short-Term Investments
8.6M
-8.77%
9.4M
+3.34%
9.1M
+40.26%
6.5M
-20.60%
Total Current Assets
12.2M
-3.66%
12.7M
+3.37%
12.3M
+22.89%
10.0M
-13.92%
Accumulated Depreciation
7.3M
+1.50%
7.2M
+1.35%
7.1M
+1.51%
7.0M
+1.76%
Property and Plant and Equipment and Net
907,182
-5.14%
956,387
+54.46%
619,195
+10.74%
559,161
-15.13%
Total Long-Term Assets
907,182
-5.14%
956,387
+54.46%
619,195
+10.74%
559,161
-15.13%
Total Assets
13.1M
-4.99%
13.8M
+6.77%
12.9M
+21.45%
10.6M
-13.09%
Income Taxes Payable
207,246
N/A
N/A
N/A
N/A
N/A
171,960
0.00%
Total Short-Term Debt
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Current Liabilities
1.7M
-12.81%
1.9M
+24.78%
1.5M
+11.69%
1.4M
-41.24%
Total Long-Term Debt
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Long-Term Liabilities
414,492
N/A
N/A
N/A
N/A
N/A
166,444
0.00%
Total Liabilities
1.9M
-1.98%
1.9M
+24.78%
1.5M
+11.69%
1.4M
-41.24%
Retained Earnings
10.8M
-5.70%
11.4M
+4.52%
10.9M
+24.09%
8.8M
-5.92%
Total Stockholders Equity
11.2M
-5.48%
11.9M
+4.34%
11.4M
+22.90%
9.3M
-5.65%
Total Shares Outstanding
4.6M
0.00%
4.6M
0.00%
4.6M
0.00%
4.6M
0.00%
Cash Flow
Cash from Operating Activities
2.0M
-43.26%
3.5M
+10.23%
3.1M
+24.53%
2.5M
-52.47%
Capital Expenditures
58,995
-86.38%
433,077
+161.34%
165,716
+120.43%
75,179
-35.40%
Cash from Investing Activities
175,343
+102.48%
-7.1M
-249.70%
4.7M
+426.71%
897,562
+589.20%
Dividends Paid
2.8M
+0.38%
2.8M
+500.00%
459,387
-85.29%
3.1M
-39.82%
Cash from Financing Activities
-2.8M
+0.38%
-2.8M
+500.00%
-459,387
-85.29%
-3.1M
-39.82%
Financials Ratio
Gross Margin
48.75%
-8.07%
53.03%
+6.79%
49.66%
-5.91%
52.78%
-10.14%
Operating Margin
21.27%
-28.94%
29.94%
+13.82%
26.30%
-17.27%
31.79%
-21.85%
Return on Assets
15.65%
-35.67%
24.33%
+11.06%
21.91%
-2.44%
22.46%
-41.76%
Return on Equity
18.22%
-34.79%
27.94%
+11.78%
24.99%
-7.16%
26.92%
-41.70%
Revenue Growth
-13.43%
-212.76%
11.91%
+183.43%
-14.28%
+61.57%
-8.84%
-132.99%
Current Ratio
7.31
+10.48%
6.62
-17.16%
7.99
+10.03%
7.26
+46.49%
Cash Ratio
0.75
-23.50%
0.98
-81.77%
5.37
+788.78%
0.60
+166.07%
Debt-to-Equity Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Debt-to-Assets Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow