VAC
Marriott Vct Wld (VAC)
NYSE
$97.51+$1.80 (+1.88%)
Price as of Jun 23, 2026 4:24 PM EDT
  • $3.3B
    Market Cap
  • 43.36%
    1-Year Change
  • Resorts & Casinos
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
5.0B
+1.31%
5.0B
+5.08%
4.7B
+1.52%
4.7B
+19.69%
Cost of Revenue
184.0M
-91.92%
2.3B
+103.58%
1.1B
+0.27%
1.1B
0.00%
Gross Profit
4.8B
+80.16%
2.7B
-25.44%
3.6B
+1.92%
3.5B
+27.60%
Sales and Marketing Expense
943.0M
+2.61%
919.0M
+11.66%
823.0M
+1.98%
807.0M
+30.79%
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
149.0M
+2.05%
146.0M
+8.15%
135.0M
+2.27%
132.0M
-9.59%
Total Operating Expenses
5.2B
+16.35%
4.5B
+6.82%
4.2B
+8.24%
3.9B
+12.56%
Operating Profit
-308.0M
-241.28%
218.0M
-14.17%
254.0M
-35.04%
391.0M
+697.96%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-169.0M
+4.32%
-162.0M
+11.72%
-145.0M
+22.88%
-118.0M
-28.05%
Interest Income and Expense and Net
-169.0M
+4.32%
-162.0M
+11.72%
-145.0M
+22.88%
-118.0M
-28.05%
Total Nonoperating Income and Expense
0
+100.00%
-3.0M
0.00%
-3.0M
-400.00%
1.0M
-50.00%
Income before Taxes
-299.0M
-197.71%
306.0M
-23.12%
398.0M
-31.62%
582.0M
+358.27%
Income Taxes
8.0M
-91.01%
89.0M
-39.04%
146.0M
-23.56%
191.0M
+158.11%
Extraordinary Items
577.0M
+1,823.33%
30.0M
-6.25%
32.0M
+1,500.00%
2.0M
-33.33%
Net Income
-308.0M
-241.28%
218.0M
-14.17%
254.0M
-35.04%
391.0M
+697.96%
Net Income from Continuing Operations Applicable to Common
-308.0M
-241.28%
218.0M
-14.17%
254.0M
-35.04%
391.0M
+697.96%
Basic EPS and Net Income
-8.84
-243.51%
6.16
-11.49%
6.96
-28.17%
9.69
+742.61%
Diluted EPS and Net Income
-8.84
-257.58%
5.61
-10.67%
6.28
-28.39%
8.77
+676.11%
Basic Weighted Average Shares
34.9M
-1.41%
35.4M
-3.01%
36.5M
-9.65%
40.4M
-4.94%
Diluted Weighted Average Shares
34.9M
-17.10%
42.1M
-3.22%
43.5M
-3.76%
45.2M
+4.39%
Balance Sheet
Cash and Cash Equivalents
406.0M
+106.09%
197.0M
-20.56%
248.0M
-52.67%
524.0M
+53.22%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
406.0M
+106.09%
197.0M
-20.56%
248.0M
-52.67%
524.0M
+53.22%
Total Current Assets
168.0M
-73.79%
641.0M
+24.95%
513.0M
+9.62%
468.0M
-4.10%
Accumulated Depreciation
739.0M
+5.12%
703.0M
+6.84%
658.0M
+5.11%
626.0M
+6.46%
Property and Plant and Equipment and Net
950.0M
-18.80%
1.2B
-7.14%
1.3B
+10.62%
1.1B
+0.26%
Total Long-Term Assets
168.0M
-73.79%
641.0M
+24.95%
513.0M
+9.62%
468.0M
-4.10%
Total Assets
9.8B
-0.52%
9.8B
+1.32%
9.7B
+0.43%
9.6B
+0.27%
Income Taxes Payable
235.0M
-67.76%
729.0M
+17.01%
623.0M
-11.00%
700.0M
+0.72%
Total Short-Term Debt
3.5B
+14.41%
3.1B
+1.31%
3.0B
-1.26%
3.1B
+17.37%
Total Current Liabilities
362.0M
-50.21%
727.0M
+3.12%
705.0M
-2.76%
725.0M
+18.85%
Total Long-Term Debt
2.2B
+1.73%
2.1B
+1.91%
2.1B
+8.15%
1.9B
+4.42%
Total Long-Term Liabilities
462.0M
-33.04%
690.0M
+23.21%
560.0M
-15.41%
662.0M
-5.43%
Total Liabilities
7.8B
+5.39%
7.4B
+0.95%
7.3B
+2.20%
7.1B
+7.76%
Retained Earnings
434.0M
-49.06%
852.0M
+14.82%
742.0M
+25.13%
593.0M
+115.64%
Total Stockholders Equity
2.0B
-18.39%
2.4B
+2.52%
2.4B
-4.57%
2.5B
-16.13%
Total Shares Outstanding
75.9M
+0.05%
75.9M
+0.06%
75.8M
+0.08%
75.7M
+0.30%
Cash Flow
Cash from Operating Activities
28.0M
-86.34%
205.0M
-11.64%
232.0M
-55.56%
522.0M
+52.19%
Capital Expenditures
57.0M
0.00%
57.0M
-51.69%
118.0M
+81.54%
65.0M
+38.30%
Cash from Investing Activities
-70.0M
-39.13%
-115.0M
+2.68%
-112.0M
-800.00%
16.0M
+107.51%
Dividends Paid
110.0M
+2.80%
107.0M
+0.94%
106.0M
+7.07%
99.0M
+330.43%
Cash from Financing Activities
241.0M
+282.58%
-132.0M
-67.08%
-401.0M
-17.49%
-486.0M
+53.31%
Financials Ratio
Gross Margin
96.34%
+77.83%
54.18%
-29.04%
76.35%
+0.39%
76.05%
+6.61%
Operating Margin
-6.12%
-239.46%
4.39%
-18.32%
5.37%
-36.01%
8.40%
+566.70%
Return on Assets
-3.15%
-240.73%
2.24%
-14.92%
2.63%
-35.26%
4.06%
+667.26%
Return on Equity
-13.89%
-253.68%
9.04%
-13.21%
10.41%
-27.13%
14.29%
+720.56%
Revenue Growth
1.31%
-74.23%
5.08%
+232.95%
1.52%
-92.26%
19.69%
-43.40%
Current Ratio
0.46
-47.36%
0.88
+21.16%
0.73
+12.73%
0.65
-19.31%
Cash Ratio
1.12
+313.84%
0.27
-22.97%
0.35
-51.33%
0.72
+28.91%
Debt-to-Equity Ratio
2.86
+33.83%
2.14
-0.94%
2.16
+7.27%
2.01
+33.55%
Debt-to-Assets Ratio
0.58
+9.80%
0.53
+0.23%
0.53
+1.94%
0.52
+11.70%

Earnings & Revenue History

Debt-to-Assets

Cash Flow