• $4,033.00
    Market Cap
  • -98.32%
    1-Year Change
  • Software - Application
    Industry
Annual
Quarterly
06/30/2024
06/30/2023
06/30/2022
06/30/2021
Income Statement
Total Operating Revenue
461,000
+29.49%
356,000
+0.85%
353,000
-9.25%
389,000
-11.19%
Cost of Revenue
N/A
N/A
211,000
+6.03%
199,000
-10.36%
222,000
+5.71%
Gross Profit
461,000
+217.93%
145,000
-5.84%
154,000
-7.78%
167,000
-26.75%
Sales and Marketing Expense
796,000
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Operating Expenses
969,000
-11.43%
1.1M
+18.02%
927,000
+7.67%
861,000
+36.67%
Operating Profit
-508,000
-31.17%
-738,000
+28.57%
-574,000
-17.29%
-694,000
+72.64%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
N/A
N/A
-496,000
+10.96%
-447,000
+12.59%
-397,000
+16.42%
Interest Income and Expense and Net
0
+100.00%
-496,000
+10.96%
-447,000
+12.59%
-397,000
+16.42%
Total Nonoperating Income and Expense
-550,000
+10.89%
-496,000
-829.41%
68,000
+117.13%
-397,000
+128.16%
Income before Taxes
-508,000
-31.17%
-738,000
+28.57%
-574,000
-17.29%
-694,000
+72.64%
Income Taxes
0
N/A
0
N/A
0
N/A
N/A
N/A
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
-1.1M
-14.26%
-1.2M
+143.87%
-506,000
-53.62%
-1.1M
+89.41%
Net Income from Continuing Operations Applicable to Common
-1.1M
-14.26%
-1.2M
+143.87%
-506,000
-53.62%
-1.1M
+89.41%
Basic EPS and Net Income
-0.03
0.00%
-0.03
N/A
N/A
N/A
-0.03
+200.00%
Diluted EPS and Net Income
-0.03
0.00%
-0.03
N/A
N/A
N/A
-0.03
+200.00%
Basic Weighted Average Shares
40.0M
-0.02%
40.0M
0.00%
40.0M
+0.46%
39.8M
+0.42%
Diluted Weighted Average Shares
40.0M
-0.02%
40.0M
0.00%
40.0M
+0.46%
39.8M
+0.42%
Balance Sheet
Cash and Cash Equivalents
118,000
+93.44%
61,000
-7.58%
66,000
-72.27%
238,000
+4.39%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
118,000
+93.44%
61,000
-7.58%
66,000
-72.27%
238,000
+4.39%
Total Current Assets
132,000
+78.38%
74,000
-6.33%
79,000
-68.53%
251,000
+2.87%
Accumulated Depreciation
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Property and Plant and Equipment and Net
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Long-Term Assets
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Assets
132,000
+78.38%
74,000
-6.33%
79,000
-68.53%
251,000
+2.87%
Income Taxes Payable
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
591,000
+3.68%
570,000
+3.64%
550,000
+3.97%
529,000
+4.13%
Total Current Liabilities
9.5M
+12.79%
8.4M
+13.98%
7.4M
+6.54%
6.9M
+16.34%
Total Long-Term Debt
10.1M
+770.05%
1.2M
+5.64%
1.1M
-9.91%
1.2M
-20.64%
Total Long-Term Liabilities
243,000
+21.50%
200,000
-63.64%
550,000
+3.97%
529,000
+4.13%
Total Liabilities
9.9M
+12.76%
8.7M
+16.35%
7.5M
+4.65%
7.2M
+17.86%
Retained Earnings
-28.3M
+3.89%
-27.2M
+4.75%
-26.0M
+1.99%
-25.5M
+4.47%
Total Stockholders Equity
-9.7M
+12.20%
-8.7M
+16.59%
-7.4M
+7.30%
-6.9M
+18.48%
Total Shares Outstanding
39.9M
-0.13%
40.0M
0.00%
40.0M
0.00%
40.0M
+0.63%
Cash Flow
Cash from Operating Activities
-496,000
-0.60%
-499,000
-26.07%
-675,000
+0.45%
-672,000
+76.84%
Capital Expenditures
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Investing Activities
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
553,000
+11.94%
494,000
-1.79%
503,000
-26.25%
682,000
+31.91%
Financials Ratio
Gross Margin
N/A
N/A
40.73%
-6.64%
43.63%
+1.62%
42.93%
-17.53%
Operating Margin
-110.20%
-46.84%
-207.30%
+27.49%
-162.61%
-8.86%
-178.41%
+94.38%
Return on Assets
-1,027.18%
-36.32%
-1,613.07%
+426.00%
-306.67%
-30.43%
-440.81%
+33.78%
Return on Equity
11.50%
-24.94%
15.32%
+117.53%
7.04%
-58.74%
17.07%
+65.24%
Revenue Growth
29.49%
+3,370.34%
0.85%
+109.18%
-9.25%
-17.28%
-11.19%
-126.08%
Current Ratio
0.01
+59.09%
0.009
-17.76%
0.01
-70.52%
0.04
-11.68%
Cash Ratio
0.01
+71.23%
0.007
-18.89%
0.009
-73.91%
0.03
-10.16%
Debt-to-Equity Ratio
-1.10
+450.55%
-0.20
-9.96%
-0.22
-12.12%
-0.25
-27.84%
Debt-to-Assets Ratio
81.07
+246.37%
23.41
+12.06%
20.89
+199.57%
6.97
-16.88%

Earnings & Revenue History

Debt-to-Assets

Cash Flow