VSME
VS MEDIA-A (VSME)
NASDAQ
$0.84+$0.01 (+1.21%)
Price as of Jun 03, 2026 7:05 PM EDT
  • N/A
    Market Cap
  • -95.14%
    1-Year Change
  • Advertising Agencies
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
Income Statement
Total Operating Revenue
N/A
N/A
N/A
N/A
8.0M
N/A
Cost of Revenue
N/A
N/A
N/A
N/A
6.4M
N/A
Gross Profit
1.8M
+5.31%
1.7M
+3.26%
1.6M
N/A
Sales and Marketing Expense
860,509
+1,197.31%
66,330
-69.70%
218,895
N/A
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
16,997
-16.60%
20,381
-79.05%
97,263
N/A
Total Operating Expenses
8.2M
-4.52%
8.6M
+19.54%
7.2M
N/A
Operating Profit
-6.4M
-6.93%
-6.9M
+24.35%
-5.6M
N/A
Interest Income
N/A
N/A
6,607
-12.61%
7,560
N/A
Interest Expense
-71,758
-0.20%
-71,899
-75.27%
-290,745
N/A
Interest Income and Expense and Net
-71,758
+9.90%
-65,292
-76.94%
-283,185
N/A
Total Nonoperating Income and Expense
-2.2M
-14,588.51%
15,086
+101.45%
-1.0M
N/A
Income before Taxes
-8.6M
+18.08%
-7.3M
+10.59%
-6.6M
N/A
Income Taxes
N/A
N/A
N/A
N/A
N/A
N/A
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
N/A
N/A
-7.3M
+10.59%
-6.6M
N/A
Net Income from Continuing Operations Applicable to Common
-8.6M
+18.08%
-7.3M
+10.59%
-6.6M
N/A
Basic EPS and Net Income
-5.20
+126.09%
-2.30
+596.97%
-0.33
N/A
Diluted EPS and Net Income
-5.20
+126.09%
-2.30
+596.97%
-0.33
N/A
Basic Weighted Average Shares
1.7M
-47.69%
3.2M
-84.17%
20.0M
N/A
Diluted Weighted Average Shares
1.7M
-47.69%
3.2M
-84.17%
20.0M
N/A
Balance Sheet
Cash and Cash Equivalents
976,088
+25.91%
775,246
-48.32%
1.5M
N/A
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
976,088
+25.91%
775,246
-48.32%
1.5M
N/A
Total Current Assets
95,652
-87.66%
775,246
-92.24%
10.0M
N/A
Accumulated Depreciation
64,294
-11.84%
72,928
+10.51%
65,995
N/A
Property and Plant and Equipment and Net
17,411
+26.04%
13,814
-29.55%
19,609
N/A
Total Long-Term Assets
17,411
+26.04%
13,814
-84.83%
91,085
N/A
Total Assets
9.3M
+29.93%
7.2M
-28.76%
10.1M
N/A
Income Taxes Payable
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
2.7M
-9.82%
2.9M
-11.10%
3.3M
N/A
Total Current Liabilities
502,478
+53.05%
328,307
-94.22%
5.7M
N/A
Total Long-Term Debt
N/A
N/A
N/A
N/A
208,116
N/A
Total Long-Term Liabilities
155,567
-24.10%
204,950
-1.52%
208,116
N/A
Total Liabilities
155,567
-24.10%
204,950
-96.52%
5.9M
N/A
Retained Earnings
-37.1M
+30.22%
-28.5M
+34.39%
-21.2M
N/A
Total Stockholders Equity
N/A
N/A
N/A
N/A
4.2M
N/A
Total Shares Outstanding
2.7M
-64.50%
7.7M
-67.88%
24.0M
N/A
Cash Flow
Cash from Operating Activities
-3.5M
+136.27%
-1.5M
-79.48%
-7.2M
N/A
Capital Expenditures
16,037
+228.09%
4,888
+73.95%
2,810
N/A
Cash from Investing Activities
-5.2M
+7,117.73%
-71,871
+2,457.69%
-2,810
N/A
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
9.1M
+832.65%
971,483
-87.32%
7.7M
N/A
Financials Ratio
Gross Margin
N/A
N/A
N/A
N/A
N/A
N/A
Operating Margin
N/A
N/A
N/A
N/A
N/A
N/A
Return on Assets
N/A
N/A
-84.48%
N/A
N/A
N/A
Return on Equity
N/A
N/A
N/A
N/A
N/A
N/A
Revenue Growth
N/A
N/A
N/A
N/A
N/A
N/A
Current Ratio
0.19
-91.94%
2.36
N/A
N/A
N/A
Cash Ratio
1.94
-17.74%
2.36
N/A
N/A
N/A
Debt-to-Equity Ratio
N/A
N/A
N/A
N/A
N/A
N/A
Debt-to-Assets Ratio
N/A
N/A
N/A
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow