WHD
CACTUS-A (WHD)
NYSE
$58.81-$1.28 (-2.13%)
Price as of Jun 03, 2026 4:10 PM EDT
  • $4.0B
    Market Cap
  • 37.85%
    1-Year Change
  • Oil & Gas Equipment & Services
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
825.5M
-26.94%
1.1B
+3.00%
1.1B
+59.36%
688.4M
+56.95%
Cost of Revenue
489.8M
-29.37%
693.4M
+0.40%
690.7M
+54.89%
445.9M
+40.61%
Gross Profit
335.7M
-23.07%
436.4M
+7.41%
406.3M
+67.58%
242.4M
+99.63%
Sales and Marketing Expense
148.9M
+14.15%
130.5M
+2.66%
127.1M
+87.70%
67.7M
+47.11%
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
63.9M
+5.75%
60.4M
-7.08%
65.0M
+90.61%
34.1M
-6.02%
Total Operating Expenses
828.5M
-1.39%
840.2M
+0.91%
832.6M
+62.10%
513.6M
+41.43%
Operating Profit
250.5M
-13.50%
289.6M
+9.55%
264.4M
+51.28%
174.7M
+131.68%
Interest Income
15.3M
+48.90%
10.3M
+173.78%
3.8M
-24.00%
4.9M
+1,300.00%
Interest Expense
-615,000
+43.02%
-430,000
-93.36%
-6.5M
+3,780.24%
-167,000
-78.42%
Interest Income and Expense and Net
14.7M
+49.15%
9.9M
+461.71%
-2.7M
-157.05%
4.8M
+1,234.20%
Total Nonoperating Income and Expense
-794,000
-124.78%
3.2M
-28.64%
4.5M
+335.08%
-1.9M
-488.21%
Income before Taxes
260.7M
-12.90%
299.3M
+14.06%
262.4M
+48.61%
176.6M
+134.95%
Income Taxes
59.0M
-11.26%
66.5M
+39.93%
47.5M
+51.24%
31.4M
+309.51%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
166.0M
-10.46%
185.4M
+9.60%
169.2M
+53.55%
110.2M
+122.16%
Net Income from Continuing Operations Applicable to Common
260.7M
-12.90%
299.3M
+14.06%
262.4M
+48.61%
176.6M
+134.95%
Basic EPS and Net Income
2.42
-13.26%
2.79
+6.49%
2.62
+43.17%
1.83
+103.33%
Diluted EPS and Net Income
2.41
-13.00%
2.77
+7.78%
2.57
+42.78%
1.80
+116.87%
Basic Weighted Average Shares
68.6M
+3.27%
66.4M
+2.71%
64.6M
+7.16%
60.3M
+8.89%
Diluted Weighted Average Shares
69.0M
-13.64%
79.9M
+0.57%
79.5M
+4.09%
76.3M
+0.30%
Balance Sheet
Cash and Cash Equivalents
123.6M
-63.96%
342.8M
+156.25%
133.8M
-61.17%
344.5M
+14.21%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
123.6M
-63.96%
342.8M
+156.25%
133.8M
-61.17%
344.5M
+14.21%
Total Current Assets
954.9M
+23.26%
774.7M
+39.29%
556.2M
-15.04%
654.6M
+26.26%
Accumulated Depreciation
297.5M
+13.47%
262.2M
+13.21%
231.6M
+15.47%
200.6M
+13.97%
Property and Plant and Equipment and Net
342.6M
-0.99%
346.0M
+0.15%
345.5M
+165.77%
130.0M
+0.68%
Total Long-Term Assets
10.1M
+18.78%
8.5M
-10.61%
9.5M
+493.58%
1.6M
+54.33%
Total Assets
1.9B
+7.61%
1.7B
+14.24%
1.5B
+36.08%
1.1B
+13.93%
Income Taxes Payable
2.8M
-2.86%
2.9M
-20.09%
3.6M
+82.55%
2.0M
+67.75%
Total Short-Term Debt
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Current Liabilities
164.2M
-8.15%
178.8M
+1.80%
175.7M
+50.59%
116.6M
+26.01%
Total Long-Term Debt
0
N/A
0
N/A
0
N/A
0
N/A
Total Long-Term Liabilities
4.5M
0.00%
4.5M
-82.98%
26.3M
+17.90%
22.3M
+11.57%
Total Liabilities
438.6M
-7.70%
475.1M
+3.79%
457.8M
+12.08%
408.5M
+5.53%
Retained Earnings
680.4M
+23.22%
552.1M
+37.80%
400.7M
+53.07%
261.8M
+46.69%
Total Stockholders Equity
1.2B
+14.50%
1.1B
+23.75%
865.5M
+51.34%
571.9M
+22.04%
Total Shares Outstanding
68.9M
-56.72%
159.2M
+0.22%
158.8M
+100.81%
79.1M
-47.76%
Cash Flow
Cash from Operating Activities
258.4M
-18.25%
316.1M
-7.10%
340.3M
+188.66%
117.9M
+84.89%
Capital Expenditures
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Investing Activities
-39.1M
+10.38%
-35.4M
-94.60%
-654.8M
+2,464.20%
-25.5M
+119.51%
Dividends Paid
37.4M
+11.16%
33.7M
+11.81%
30.1M
+12.74%
26.7M
+26.28%
Cash from Financing Activities
-69.1M
-1.54%
-70.1M
-167.92%
103.3M
+317.96%
-47.4M
+20.30%
Financials Ratio
Gross Margin
40.67%
+5.29%
38.63%
+4.29%
37.04%
+5.16%
35.22%
+27.19%
Operating Margin
30.35%
+18.38%
25.63%
+6.36%
24.10%
-5.07%
25.39%
+47.61%
Return on Assets
9.20%
-19.12%
11.37%
-11.25%
12.81%
+22.13%
10.49%
+90.08%
Return on Equity
14.45%
-24.52%
19.15%
-18.65%
23.54%
+11.15%
21.18%
+75.41%
Revenue Growth
-26.94%
-999.41%
3.00%
-94.95%
59.36%
+4.22%
56.95%
+120.51%
Current Ratio
5.81
+34.21%
4.33
+36.82%
3.17
-43.58%
5.61
+0.20%
Cash Ratio
0.75
-60.76%
1.92
+151.70%
0.76
-74.21%
2.95
-9.37%
Debt-to-Equity Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Debt-to-Assets Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow