2m 2m 2m 2m 2m 2m 2m
EXAGEN (XGN)
NASDAQ
$4.70-$0.12 (-2.49%)
Price as of Jun 03, 2026 6:19 PM EDT- $120.3MMarket Cap
- -34.78%1-Year Change
- Diagnostics & ResearchIndustry
EXAGEN (XGN)
$4.70-$0.12 (-2.49%)
Annual
Quarterly
12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | ||
|---|---|---|---|---|---|
Income Statement | |||||
Total Operating Revenue | 66.6M +19.65% | 55.6M +5.89% | 52.5M +15.33% | 45.6M -5.66% | |
Cost of Revenue | 27.8M +23.29% | 22.5M -2.44% | 23.1M -4.63% | 24.2M +17.61% | |
Gross Profit | 38.8M +17.18% | 33.1M +12.41% | 29.5M +37.97% | 21.3M -22.96% | |
Sales and Marketing Expense | 46.6M +12.67% | 41.4M -12.77% | 47.4M -8.82% | 52.0M +16.79% | |
Research and Development Expense | -6.3M +16.35% | -5.4M +10.48% | -4.9M -50.74% | -9.9M +36.47% | |
Depreciation and Amortization Expense | 2.1M +22.85% | 1.7M -20.48% | 2.2M +39.24% | 1.6M +64.24% | |
Total Operating Expenses | 52.9M +13.09% | 46.7M -37.99% | 75.4M -17.71% | 91.6M +26.60% | |
Operating Profit | -14.1M +3.18% | -13.6M -40.29% | -22.8M -50.41% | -46.1M +91.34% | |
Interest Income | 289,000 -62.32% | 767,000 N/A | N/A N/A | N/A N/A | |
Interest Expense | -3.1M N/A | N/A N/A | -2.3M -4.62% | -2.4M -6.74% | |
Interest Income and Expense and Net | -2.8M -466.49% | 767,000 +132.85% | -2.3M -4.62% | -2.4M -6.74% | |
Total Nonoperating Income and Expense | N/A N/A | N/A N/A | 1.5M +82.65% | 830,000 +5,087.50% | |
Income before Taxes | -19.9M +31.76% | -15.1M -36.16% | -23.7M -50.37% | -47.7M +78.70% | |
Income Taxes | 51,000 +325.00% | 12,000 -63.64% | 33,000 +111.70% | -282,000 -261.14% | |
Extraordinary Items | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Net Income | -20.0M +31.99% | -15.1M -36.19% | -23.7M -50.01% | -47.4M +76.48% | |
Net Income from Continuing Operations Applicable to Common | -20.0M +31.99% | -15.1M -36.19% | -23.7M -50.01% | -47.4M +76.48% | |
Basic EPS and Net Income | -0.93 +12.05% | -0.83 -38.06% | -1.34 -51.62% | -2.77 +64.88% | |
Diluted EPS and Net Income | -0.93 +12.05% | -0.83 -38.06% | -1.34 -51.62% | -2.77 +64.88% | |
Basic Weighted Average Shares | 21.6M +18.43% | 18.2M +2.96% | 17.7M +3.50% | 17.1M +6.95% | |
Diluted Weighted Average Shares | 21.6M +18.43% | 18.2M +2.96% | 17.7M +3.50% | 17.1M +6.95% | |
Balance Sheet | |||||
Cash and Cash Equivalents | 32.2M +46.22% | 22.0M -39.62% | 36.5M -41.51% | 62.4M -37.26% | |
Short-Term Investments | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash and Cash Equivalents and Short-Term Investments | 32.2M +46.22% | 22.0M -39.62% | 36.5M -41.51% | 62.4M -37.26% | |
Total Current Assets | 48.9M +34.12% | 36.5M -23.80% | 47.8M -34.11% | 72.6M -35.59% | |
Accumulated Depreciation | 7.1M +18.83% | 6.0M +4.21% | 5.8M +12.59% | 5.1M +31.93% | |
Property and Plant and Equipment and Net | 6.9M +31.33% | 5.3M +1.58% | 5.2M -36.55% | 8.2M +71.77% | |
Total Long-Term Assets | 756,000 +37.45% | 550,000 -10.71% | 616,000 +16.67% | 528,000 +21.94% | |
Total Assets | 58.0M +29.84% | 44.7M -21.52% | 56.9M -33.96% | 86.2M -30.15% | |
Income Taxes Payable | N/A N/A | N/A N/A | N/A N/A | 0 -100.00% | |
Total Short-Term Debt | 643,000 +52.01% | 423,000 +60.23% | 264,000 +38.95% | 190,000 N/A | |
Total Current Liabilities | 14.2M +4.83% | 13.5M +13.48% | 11.9M +23.68% | 9.6M +3.27% | |
Total Long-Term Debt | 22.3M +12.32% | 19.8M +3.07% | 19.2M -33.17% | 28.8M +4.73% | |
Total Long-Term Liabilities | 22.7M +14,359.87% | 157,000 -56.02% | 357,000 -58.82% | 867,000 -38.38% | |
Total Liabilities | 40.6M +15.43% | 35.1M +2.62% | 34.3M -21.73% | 43.8M +13.64% | |
Retained Earnings | -314.3M +6.78% | -294.3M +5.41% | -279.2M +9.27% | -255.5M +22.77% | |
Total Stockholders Equity | 17.4M +82.90% | 9.5M -57.96% | 22.7M -46.55% | 42.5M -50.01% | |
Total Shares Outstanding | 22.9M +29.88% | 17.6M +3.49% | 17.0M +3.00% | 16.5M +2.38% | |
Cash Flow | |||||
Cash from Operating Activities | -13.6M +2.61% | -13.3M -8.18% | -14.5M -55.01% | -32.1M +58.59% | |
Capital Expenditures | 641,000 +24.47% | 515,000 -37.80% | 828,000 -80.82% | 4.3M +82.19% | |
Cash from Investing Activities | -626,000 +21.55% | -515,000 -35.95% | -804,000 -81.38% | -4.3M +78.43% | |
Dividends Paid | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash from Financing Activities | 24.4M +3,785.52% | -663,000 -93.76% | -10.6M +2,074.23% | -489,000 -100.76% | |
Financials Ratio | |||||
Gross Margin | 58.28% -2.07% | 59.51% +6.16% | 56.06% +19.63% | 46.86% -18.33% | |
Operating Margin | -21.13% -13.76% | -24.51% -43.61% | -43.46% -57.00% | -101.07% +102.83% | |
Return on Assets | -38.85% +30.61% | -29.74% -10.12% | -33.09% -26.79% | -45.20% +69.88% | |
Return on Equity | -147.85% +57.65% | -93.78% +28.97% | -72.72% -2.25% | -74.39% +75.62% | |
Revenue Growth | 19.65% +233.86% | 5.89% -61.61% | 15.33% +370.63% | -5.66% -137.60% | |
Current Ratio | 3.45 +27.93% | 2.70 -32.85% | 4.02 -46.73% | 7.55 -37.63% | |
Cash Ratio | 2.28 +39.47% | 1.63 -46.79% | 3.07 -52.71% | 6.48 -39.25% | |
Debt-to-Equity Ratio | 1.31 -38.14% | 2.12 +147.04% | 0.86 +25.92% | 0.68 N/A | |
Debt-to-Assets Ratio | 0.39 -12.85% | 0.45 +32.30% | 0.34 +1.90% | 0.34 N/A | |
Earnings & Revenue History
Debt-to-Assets
Cash Flow