ZWS
Zurn Elkay Water (ZWS)
NYSE
$48.27-$1.37 (-2.76%)
Price as of Jun 23, 2026 5:39 PM EDT
  • $8.3B
    Market Cap
  • 38.74%
    1-Year Change
  • Pollution & Treatment Controls
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
1.7B
+8.26%
1.6B
+2.35%
1.5B
+19.40%
1.3B
+40.72%
Cost of Revenue
931.1M
+8.33%
859.5M
-2.60%
882.4M
+8.10%
816.3M
+51.81%
Gross Profit
764.8M
+8.18%
707.0M
+9.09%
648.1M
+39.23%
465.5M
+24.73%
Sales and Marketing Expense
417.6M
+7.13%
389.8M
+4.98%
371.3M
+20.16%
309.0M
+29.29%
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
30.0M
+2.74%
29.2M
0.00%
29.2M
+42.44%
20.5M
-53.51%
Total Operating Expenses
931.1M
+8.33%
859.5M
-2.60%
882.4M
+8.10%
816.3M
+51.81%
Operating Profit
278.9M
+14.02%
244.6M
+27.80%
191.4M
+78.71%
107.1M
+0.09%
Interest Income
7.6M
-2.56%
7.8M
N/A
N/A
N/A
N/A
N/A
Interest Expense
N/A
N/A
N/A
N/A
-38.5M
+43.12%
-26.9M
-22.48%
Interest Income and Expense and Net
7.6M
-2.56%
7.8M
+120.26%
-38.5M
+43.12%
-26.9M
-22.48%
Total Nonoperating Income and Expense
5.5M
+193.22%
-5.9M
-18.06%
-7.2M
-523.53%
1.7M
+342.86%
Income before Taxes
256.3M
+23.82%
207.0M
+41.01%
146.8M
+75.18%
83.8M
+59.92%
Income Taxes
63.9M
+32.85%
48.1M
+12.91%
42.6M
+58.96%
26.8M
+892.59%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
198.0M
+23.60%
160.2M
+42.15%
112.7M
+82.66%
61.7M
-48.97%
Net Income from Continuing Operations Applicable to Common
192.4M
+21.08%
158.9M
+52.50%
104.2M
+82.81%
57.0M
+14.69%
Basic EPS and Net Income
1.17
+25.81%
0.93
+43.08%
0.65
+58.54%
0.41
-59.00%
Diluted EPS and Net Income
1.15
+25.00%
0.92
+43.75%
0.64
+60.00%
0.40
-58.76%
Basic Weighted Average Shares
168.7M
-1.76%
171.7M
-1.47%
174.3M
+14.96%
151.6M
+24.77%
Diluted Weighted Average Shares
171.3M
-1.95%
174.7M
-1.47%
177.3M
+15.23%
153.8M
+22.96%
Balance Sheet
Cash and Cash Equivalents
300.5M
+51.77%
198.0M
+44.84%
136.7M
+9.54%
124.8M
+29.19%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
300.5M
+51.77%
198.0M
+44.84%
136.7M
+9.54%
124.8M
+29.19%
Total Current Assets
811.7M
+12.41%
722.1M
+8.13%
667.8M
-11.84%
757.5M
+59.54%
Accumulated Depreciation
140.9M
+14.93%
122.6M
+19.14%
102.9M
+29.11%
79.7M
+33.95%
Property and Plant and Equipment and Net
157.6M
-3.90%
164.0M
-9.04%
180.3M
-1.90%
183.8M
+185.40%
Total Long-Term Assets
80.1M
+4.57%
76.6M
+8.65%
70.5M
+10.33%
63.9M
+62.60%
Total Assets
2.7B
+1.17%
2.6B
-0.69%
2.7B
-6.88%
2.9B
+165.75%
Income Taxes Payable
189.7M
-3.46%
196.5M
-6.43%
210.0M
-5.15%
221.4M
+7,041.94%
Total Short-Term Debt
900,000
+12.50%
800,000
-11.11%
900,000
-84.21%
5.7M
+1.79%
Total Current Liabilities
259.4M
+4.68%
247.8M
+12.18%
220.9M
-23.64%
289.3M
+20.34%
Total Long-Term Debt
495.6M
+0.16%
494.8M
+0.08%
494.4M
-6.75%
530.2M
-0.69%
Total Long-Term Liabilities
79.8M
+22.39%
65.2M
+0.31%
65.0M
+46.40%
44.4M
+6.47%
Total Liabilities
1.1B
+1.36%
1.1B
-0.23%
1.1B
-14.80%
1.2B
+31.29%
Retained Earnings
-1.1B
-3.17%
-1.2B
-0.81%
-1.2B
+1.14%
-1.2B
-5.82%
Total Stockholders Equity
1.6B
+1.04%
1.6B
-1.00%
1.6B
-0.76%
1.6B
+1,177.69%
Total Shares Outstanding
167.0M
-1.95%
170.3M
-1.13%
172.3M
-2.61%
176.9M
+40.69%
Cash Flow
Cash from Operating Activities
346.5M
+18.06%
293.5M
+15.60%
253.9M
+161.75%
97.0M
-56.62%
Capital Expenditures
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Investing Activities
-29.9M
+48.02%
-20.2M
+339.13%
-4.6M
-30.30%
-6.6M
-69.86%
Dividends Paid
63.9M
+12.90%
56.6M
+12.30%
50.4M
+55.08%
32.5M
-10.71%
Cash from Financing Activities
-217.3M
+4.72%
-207.5M
-13.25%
-239.2M
+291.49%
-61.1M
-82.85%
Financials Ratio
Gross Margin
45.10%
-0.08%
45.13%
+6.58%
42.35%
+16.60%
36.32%
-11.36%
Operating Margin
16.45%
+5.32%
15.61%
+24.86%
12.51%
+49.67%
8.36%
-28.87%
Return on Assets
7.43%
+23.31%
6.03%
+47.91%
4.08%
+30.17%
3.13%
-42.01%
Return on Equity
12.41%
+23.58%
10.05%
+43.40%
7.00%
-1.15%
7.09%
-54.20%
Revenue Growth
8.26%
+251.18%
2.35%
-87.88%
19.40%
-52.35%
40.72%
+211.74%
Current Ratio
3.13
+7.38%
2.91
-3.61%
3.02
+15.46%
2.62
+32.58%
Cash Ratio
1.16
+44.98%
0.80
+29.12%
0.62
+43.44%
0.43
+7.37%
Debt-to-Equity Ratio
0.31
-0.83%
0.31
+1.07%
0.31
-6.87%
0.33
-92.23%
Debt-to-Assets Ratio
0.19
-0.96%
0.19
+0.75%
0.19
-0.75%
0.19
-62.62%

Earnings & Revenue History

Debt-to-Assets

Cash Flow