2m 2m 2m 2m 2m 2m 2m
BEAMR IMG (BMR)
NASDAQ
$1.55-$0.01 (-0.71%)
Price as of Jun 23, 2026 7:58 PM EDT- $4.1MMarket Cap
- -50.94%1-Year Change
- Software - ApplicationIndustry
BEAMR IMG (BMR)
$1.55-$0.01 (-0.71%)
Annual
Quarterly
12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | ||
|---|---|---|---|---|---|
Income Statement | |||||
Total Operating Revenue | 3.1M +0.98% | 3.1M +5.33% | 2.9M +1.61% | 2.9M N/A | |
Cost of Revenue | 318,000 +32.50% | 240,000 +150.00% | 96,000 -2.04% | 98,000 N/A | |
Gross Profit | 2.8M -1.70% | 2.8M +0.39% | 2.8M +1.74% | 2.8M N/A | |
Sales and Marketing Expense | 2.4M +247.94% | 678,000 +87.81% | 361,000 -60.11% | 905,000 N/A | |
Research and Development Expense | -4.6M +59.11% | -2.9M +58.61% | -1.8M -11.59% | -2.1M N/A | |
Depreciation and Amortization Expense | 242,000 +42.35% | 170,000 +553.85% | 26,000 -7.14% | 28,000 N/A | |
Total Operating Expenses | 2.3M -8.10% | 2.5M +63.88% | 1.5M +81.88% | 828,000 N/A | |
Operating Profit | -6.5M +100.75% | -3.2M +266.17% | -878,000 -14.84% | -1.0M N/A | |
Interest Income | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Interest Expense | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Interest Income and Expense and Net | 0 N/A | 0 N/A | 0 N/A | 0 N/A | |
Total Nonoperating Income and Expense | 449,000 +588.04% | -92,000 -141.44% | 222,000 -99.18% | 27.2M N/A | |
Income before Taxes | -6.0M +81.58% | -3.3M +404.12% | -656,000 -45.15% | -1.2M N/A | |
Income Taxes | 15,000 -67.39% | 46,000 +17.95% | 39,000 -25.00% | 52,000 N/A | |
Extraordinary Items | N/A N/A | N/A N/A | N/A N/A | 129,000 N/A | |
Net Income | -6.0M +79.54% | -3.4M +382.45% | -695,000 -44.31% | -1.2M N/A | |
Net Income from Continuing Operations Applicable to Common | -6.0M +81.58% | -3.3M +404.12% | -656,000 -45.15% | -1.2M N/A | |
Basic EPS and Net Income | -0.39 +77.27% | -0.22 +266.67% | -0.06 -87.50% | -0.48 N/A | |
Diluted EPS and Net Income | -0.39 +77.27% | -0.22 +144.44% | -0.09 -81.25% | -0.48 N/A | |
Basic Weighted Average Shares | 15.5M +2.36% | 15.2M +35.50% | 11.2M +334.09% | 2.6M N/A | |
Diluted Weighted Average Shares | 15.5M +2.36% | 15.2M +32.47% | 11.4M +344.00% | 2.6M N/A | |
Balance Sheet | |||||
Cash and Cash Equivalents | 4.0M -75.82% | 16.5M +169.51% | 6.1M +782.54% | 693,000 N/A | |
Short-Term Investments | 7.5M N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash and Cash Equivalents and Short-Term Investments | 11.5M -30.32% | 16.5M +169.51% | 6.1M +782.54% | 693,000 N/A | |
Total Current Assets | 12.0M -29.99% | 17.2M +151.04% | 6.8M +411.58% | 1.3M N/A | |
Accumulated Depreciation | N/A N/A | N/A N/A | 128,000 +4.92% | 122,000 N/A | |
Property and Plant and Equipment and Net | 48,000 +11.63% | 43,000 +126.32% | 19,000 +26.67% | 15,000 N/A | |
Total Long-Term Assets | 4.7M -4.38% | 4.9M +4.98% | 4.7M -2.01% | 4.8M N/A | |
Total Assets | 16.7M -24.30% | 22.1M +91.75% | 11.5M +88.53% | 6.1M N/A | |
Income Taxes Payable | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Total Short-Term Debt | N/A N/A | 250,000 -52.74% | 529,000 +16.01% | 456,000 N/A | |
Total Current Liabilities | 915,000 -5.38% | 967,000 -5.29% | 1.0M +8.04% | 945,000 N/A | |
Total Long-Term Debt | N/A N/A | 250,000 +47.06% | 170,000 -73.81% | 649,000 N/A | |
Total Long-Term Liabilities | 50,000 0.00% | 50,000 -79.34% | 242,000 -95.70% | 5.6M N/A | |
Total Liabilities | 915,000 -5.38% | 967,000 -5.29% | 1.0M +8.04% | 945,000 N/A | |
Retained Earnings | -41.0M +17.19% | -35.0M +10.59% | -31.7M +2.27% | -31.0M N/A | |
Total Stockholders Equity | 15.8M -25.22% | 21.1M +105.44% | 10.3M +2,330.43% | -460,000 N/A | |
Total Shares Outstanding | 15.5M +0.07% | 15.5M +18.91% | 13.1M +406.11% | 2.6M N/A | |
Cash Flow | |||||
Cash from Operating Activities | -4.7M +149.26% | -1.9M +186.19% | -659,000 +2.17% | -645,000 N/A | |
Capital Expenditures | 27,000 -25.00% | 36,000 +260.00% | 10,000 +400.00% | 2,000 N/A | |
Cash from Investing Activities | -7.5M +2,180.91% | -330,000 +70.98% | -193,000 +9,550.00% | -2,000 N/A | |
Dividends Paid | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash from Financing Activities | -270,000 -102.15% | 12.6M +100.53% | 6.3M +1,911.22% | 312,000 N/A | |
Financials Ratio | |||||
Gross Margin | 89.72% -2.65% | 92.17% -4.69% | 96.70% N/A | N/A N/A | |
Operating Margin | -208.60% +98.80% | -104.93% +247.65% | -30.18% N/A | N/A N/A | |
Return on Assets | -31.01% +55.47% | -19.95% +153.07% | -7.88% N/A | N/A N/A | |
Return on Equity | -32.68% +52.73% | -21.40% +50.87% | -14.18% N/A | N/A N/A | |
Revenue Growth | 0.98% -81.62% | 5.33% +231.63% | 1.61% N/A | N/A N/A | |
Current Ratio | 13.15 -26.01% | 17.77 +165.06% | 6.70 N/A | N/A N/A | |
Cash Ratio | 4.36 -74.45% | 17.05 +184.56% | 5.99 N/A | N/A N/A | |
Debt-to-Equity Ratio | N/A N/A | 0.02 -65.20% | 0.07 N/A | N/A N/A | |
Debt-to-Assets Ratio | N/A N/A | 0.02 -62.77% | 0.06 N/A | N/A N/A | |
Earnings & Revenue History
Debt-to-Assets
Cash Flow