2m 2m 2m 2m 2m 2m 2m
BEACHBODY (BODI)
NASDAQ
$10.93+$0.04 (+0.37%)
Price as of Jun 03, 2026 4:10 PM EDT- $49.4MMarket Cap
- 201.66%1-Year Change
- Internet Content & InformationIndustry
BEACHBODY (BODI)
$10.93+$0.04 (+0.37%)
Annual
Quarterly
12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | ||
|---|---|---|---|---|---|
Income Statement | |||||
Total Operating Revenue | 153.3M -31.67% | 224.3M -57.44% | 527.1M -23.85% | 692.2M -20.77% | |
Cost of Revenue | 19.8M -52.71% | 41.9M -79.47% | 204.0M -36.76% | 322.6M -1.84% | |
Gross Profit | 183.8M -36.04% | 287.3M -11.06% | 323.1M -12.58% | 369.6M -32.19% | |
Sales and Marketing Expense | 93.6M -53.25% | 200.1M -29.06% | 282.1M -21.62% | 360.0M -34.32% | |
Research and Development Expense | -42.3M -44.60% | -76.4M +2.64% | -74.4M -28.70% | -104.4M -12.97% | |
Depreciation and Amortization Expense | 8.7M -72.39% | 31.4M -20.55% | 39.6M -47.13% | 74.8M +25.59% | |
Total Operating Expenses | 178.3M -49.58% | 353.6M -23.82% | 464.1M -18.97% | 572.7M -32.00% | |
Operating Profit | 5.5M +108.35% | -66.2M -53.04% | -141.0M -30.60% | -203.2M -31.67% | |
Interest Income | 1.1M -8.33% | 1.2M N/A | N/A N/A | 3.1M 0.00% | |
Interest Expense | -5.0M -27.70% | -6.9M -22.45% | -8.9M +163.48% | -3.4M +528.36% | |
Interest Income and Expense and Net | -3.9M -31.78% | -5.7M -35.97% | -8.9M +3,393.70% | -254,000 -109.85% | |
Total Nonoperating Income and Expense | 859,000 -70.60% | 2.9M +67.26% | 1.7M +82.36% | 958,000 -70.10% | |
Income before Taxes | -2.7M -96.17% | -71.4M -53.21% | -152.6M -22.63% | -197.2M -19.14% | |
Income Taxes | 125,000 -47.70% | 239,000 +545.95% | 37,000 +101.21% | -3.1M -80.35% | |
Extraordinary Items | 20.0M 0.00% | 20.0M -50.00% | 40.0M N/A | N/A N/A | |
Net Income | -2.9M -96.01% | -71.6M -53.07% | -152.6M -21.40% | -194.2M -14.97% | |
Net Income from Continuing Operations Applicable to Common | -2.7M -96.17% | -71.4M -53.21% | -152.6M -22.63% | -197.2M -19.14% | |
Basic EPS and Net Income | -0.41 -96.10% | -10.51 -57.05% | -24.47 +3,784.13% | -0.63 -24.10% | |
Diluted EPS and Net Income | -0.41 -96.10% | -10.51 -57.05% | -24.47 +3,784.13% | -0.63 -24.10% | |
Basic Weighted Average Shares | 7.0M +2.24% | 6.8M +9.28% | 6.2M -97.97% | 307.5M +11.67% | |
Diluted Weighted Average Shares | 7.0M +2.24% | 6.8M +9.28% | 6.2M -97.97% | 307.5M +11.67% | |
Balance Sheet | |||||
Cash and Cash Equivalents | 39.0M +93.28% | 20.2M -39.58% | 33.4M -58.29% | 80.1M -23.03% | |
Short-Term Investments | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash and Cash Equivalents and Short-Term Investments | 39.0M +93.28% | 20.2M -39.58% | 33.4M -58.29% | 80.1M -23.03% | |
Total Current Assets | 63.8M -18.87% | 78.7M -34.03% | 119.3M -36.03% | 186.5M -37.72% | |
Accumulated Depreciation | 112.1M -13.23% | 129.1M -41.64% | 221.3M +9.14% | 202.8M +11.54% | |
Property and Plant and Equipment and Net | 8.5M -33.15% | 12.7M -71.70% | 45.1M -39.24% | 74.1M -34.44% | |
Total Long-Term Assets | 1.6M -41.38% | 2.7M -7.15% | 2.9M -69.25% | 9.5M +24.28% | |
Total Assets | 147.0M -15.77% | 174.6M -36.95% | 276.8M -37.56% | 443.4M -30.46% | |
Income Taxes Payable | N/A N/A | 1,000 -90.00% | 10,000 -94.48% | 181,000 -94.28% | |
Total Short-Term Debt | 1.1M -88.82% | 9.5M +17.75% | 8.1M +545.44% | 1.3M N/A | |
Total Current Liabilities | 86.6M -32.16% | 127.6M -22.74% | 165.2M -10.53% | 184.6M -21.84% | |
Total Long-Term Debt | 22.6M +133.39% | 9.7M -55.01% | 21.5M -45.91% | 39.7M N/A | |
Total Long-Term Liabilities | 5.8M -18.14% | 7.1M +19.43% | 6.0M +49.54% | 4.0M -50.31% | |
Total Liabilities | 115.7M -20.95% | 146.4M -24.57% | 194.1M -16.29% | 231.9M -8.08% | |
Retained Earnings | -646.4M +0.44% | -643.5M +12.53% | -571.9M +36.41% | -419.2M +86.29% | |
Total Stockholders Equity | 31.3M +11.18% | 28.2M -65.96% | 82.8M -60.88% | 211.5M -45.11% | |
Total Shares Outstanding | 4.5M +5.50% | 4.2M +54.59% | 2.7M -98.07% | 141.3M 0.00% | |
Cash Flow | |||||
Cash from Operating Activities | 21.8M +748.95% | 2.6M +111.37% | -22.5M -52.22% | -47.2M -78.08% | |
Capital Expenditures | 4.4M -3.15% | 4.5M -30.93% | 6.6M -75.18% | 26.5M -66.00% | |
Cash from Investing Activities | -4.4M -515.78% | 1.1M +109.77% | -10.8M -59.14% | -26.5M -78.84% | |
Dividends Paid | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash from Financing Activities | 1.0M +106.49% | -15.9M +15.68% | -13.7M -128.84% | 47.6M -87.83% | |
Financials Ratio | |||||
Gross Margin | 87.08% +7.07% | 81.33% +32.69% | 61.29% +14.80% | 53.39% -14.41% | |
Operating Margin | 3.61% +112.22% | -29.51% +10.34% | -26.75% -8.87% | -29.35% -13.76% | |
Return on Assets | -1.78% -94.40% | -31.74% -25.11% | -42.39% +17.98% | -35.93% -26.13% | |
Return on Equity | -9.62% -92.56% | -129.17% +24.52% | -103.73% +59.43% | -65.06% -44.39% | |
Revenue Growth | -31.67% -44.86% | -57.44% +140.84% | -23.85% +14.84% | -20.77% N/A | |
Current Ratio | 0.74 +19.58% | 0.62 -14.61% | 0.72 -28.50% | 1.01 -20.32% | |
Cash Ratio | 0.45 +184.83% | 0.16 -21.76% | 0.20 -53.39% | 0.43 -1.52% | |
Debt-to-Equity Ratio | 0.75 +10.86% | 0.68 +90.48% | 0.36 +84.41% | 0.19 N/A | |
Debt-to-Assets Ratio | 0.16 +46.36% | 0.11 +2.81% | 0.11 +15.58% | 0.09 N/A | |
Earnings & Revenue History
Debt-to-Assets
Cash Flow