BWAY
Brainsway Sp ADS (BWAY)
NASDAQ
$14.39+$0.35 (+2.49%)
Price as of Jun 03, 2026 7:37 PM EDT
  • $636.4M
    Market Cap
  • 185.77%
    1-Year Change
  • Medical Devices
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
52.2M
+27.33%
41.0M
+29.04%
31.8M
+16.96%
27.2M
-8.36%
Cost of Revenue
12.8M
+23.04%
10.4M
+25.60%
8.3M
+16.54%
7.1M
+8.03%
Gross Profit
39.4M
+28.79%
30.6M
+30.26%
23.5M
+17.10%
20.0M
-13.05%
Sales and Marketing Expense
18.9M
+16.85%
16.2M
-1.54%
16.5M
-9.58%
18.2M
+14.60%
Research and Development Expense
N/A
N/A
N/A
N/A
-6.7M
-13.19%
-7.7M
+20.10%
Depreciation and Amortization Expense
665,000
+0.76%
660,000
+82.32%
362,000
-35.13%
558,000
-0.36%
Total Operating Expenses
6.5M
+12.59%
5.8M
+9.07%
5.3M
-22.45%
6.9M
+18.50%
Operating Profit
4.3M
+210.78%
1.4M
+128.05%
-5.0M
-60.90%
-12.7M
+153.71%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Income and Expense and Net
0
N/A
0
N/A
0
N/A
0
N/A
Total Nonoperating Income and Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Income before Taxes
7.6M
+159.33%
2.9M
+169.60%
-4.2M
-68.56%
-13.3M
+106.58%
Income Taxes
135,000
-74.91%
538,000
+114.34%
251,000
-20.32%
315,000
+632.56%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
7.6M
+159.33%
2.9M
+169.60%
-4.2M
-68.56%
-13.3M
+106.58%
Net Income from Continuing Operations Applicable to Common
7.6M
+159.33%
2.9M
+169.60%
-4.2M
-68.56%
-13.3M
+106.58%
Basic EPS and Net Income
0.20
+122.22%
0.09
+169.23%
-0.13
N/A
N/A
N/A
Diluted EPS and Net Income
0.18
+260.00%
0.05
+138.46%
-0.13
N/A
N/A
N/A
Basic Weighted Average Shares
38.0M
+11.88%
34.0M
+2.45%
33.2M
+0.53%
33.0M
+5.86%
Diluted Weighted Average Shares
38.0M
+11.88%
34.0M
+2.45%
33.2M
+0.53%
33.0M
+5.86%
Balance Sheet
Cash and Cash Equivalents
67.7M
-2.37%
69.3M
+559.17%
10.5M
-77.89%
47.6M
+181.19%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
67.7M
-2.37%
69.3M
+559.17%
10.5M
-77.89%
47.6M
+181.19%
Total Current Assets
83.8M
+5.21%
79.7M
+43.64%
55.5M
-4.52%
58.1M
-11.24%
Accumulated Depreciation
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Property and Plant and Equipment and Net
N/A
N/A
N/A
N/A
36.8M
+12.48%
32.7M
-20.44%
Total Long-Term Assets
29.4M
+100.51%
14.6M
+95.10%
7.5M
+17.52%
6.4M
-37.89%
Total Assets
113.2M
+20.01%
94.3M
+49.77%
63.0M
-2.33%
64.5M
-14.86%
Income Taxes Payable
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Current Liabilities
22.5M
+46.59%
15.3M
+57.22%
9.8M
+19.90%
8.1M
-10.21%
Total Long-Term Debt
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Long-Term Liabilities
17.5M
+5.26%
16.7M
+43.22%
11.6M
+6.32%
10.9M
+17.12%
Total Liabilities
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Retained Earnings
-90.8M
-7.70%
-98.4M
-2.88%
-101.3M
+4.32%
-97.1M
+15.94%
Total Stockholders Equity
73.2M
+17.41%
62.3M
+49.86%
41.6M
-8.41%
45.4M
-20.81%
Total Shares Outstanding
39.2M
+4.09%
37.6M
+13.19%
33.2M
+0.57%
33.1M
+0.43%
Cash Flow
Cash from Operating Activities
17.5M
+69.82%
10.3M
+702.02%
1.3M
+113.16%
-9.8M
-1,204.07%
Capital Expenditures
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Investing Activities
-17.5M
-157.62%
30.3M
+181.03%
-37.4M
-188.71%
42.2M
+199.89%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
-1.7M
-109.36%
18.3M
+1,880.02%
-1.0M
-33.68%
-1.5M
-103.73%
Financials Ratio
Gross Margin
75.42%
+1.15%
74.56%
+0.94%
73.86%
+0.13%
73.77%
-5.12%
Operating Margin
8.28%
+144.08%
3.39%
+121.74%
-15.60%
-66.57%
-46.67%
+176.86%
Return on Assets
7.30%
+96.57%
3.71%
+156.39%
-6.59%
-65.41%
-19.04%
+61.69%
Return on Equity
11.18%
+98.88%
5.62%
+158.27%
-9.65%
-62.87%
-25.99%
+54.77%
Revenue Growth
27.33%
-5.90%
29.04%
+71.28%
16.96%
+302.76%
-8.36%
-124.27%
Current Ratio
3.73
-28.22%
5.19
-8.64%
5.68
-20.36%
7.14
-1.15%
Cash Ratio
3.01
-33.40%
4.52
+319.26%
1.08
-81.56%
5.84
+213.18%
Debt-to-Equity Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Debt-to-Assets Ratio
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow