• $8.1M
    Market Cap
  • 7.55%
    1-Year Change
  • Specialty Industrial Machinery
    Industry
Annual
Quarterly
06/30/2025
06/30/2024
06/30/2023
06/30/2022
Income Statement
Total Operating Revenue
203,000
-85.11%
1.4M
+230.02%
413,000
-74.49%
1.6M
+190.14%
Cost of Revenue
38,000
-75.64%
156,000
+28.93%
121,000
+195.12%
41,000
+105.00%
Gross Profit
165,000
-86.33%
1.2M
+286.86%
312,000
-80.79%
1.6M
+201.86%
Sales and Marketing Expense
16,000
+77.78%
9,000
-79.55%
44,000
-58.49%
106,000
+783.33%
Research and Development Expense
-95,000
+55.74%
-61,000
+1,933.33%
-3,000
-82.35%
-17,000
-19.05%
Depreciation and Amortization Expense
0
-100.00%
1,000
-66.67%
3,000
N/A
0
-100.00%
Total Operating Expenses
1.2M
+49.80%
769,000
-35.81%
1.2M
-37.70%
1.9M
+49.65%
Operating Profit
-987,000
-325.34%
438,000
+149.44%
-886,000
+196.32%
-299,000
-59.97%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
-6,000
+500.00%
-1,000
-83.33%
-6,000
+20.00%
-5,000
-16.67%
Interest Income and Expense and Net
-6,000
+500.00%
-1,000
-83.33%
-6,000
+20.00%
-5,000
-16.67%
Total Nonoperating Income and Expense
6,000
+700.00%
-1,000
-99.91%
-1.2M
+260.63%
-320,000
-426.53%
Income before Taxes
-987,000
-325.34%
438,000
+121.47%
-2.0M
+582.27%
-299,000
-53.93%
Income Taxes
N/A
N/A
N/A
N/A
0
N/A
N/A
N/A
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
N/A
N/A
439,000
+121.52%
-2.0M
+229.56%
-619,000
-4.62%
Net Income from Continuing Operations Applicable to Common
N/A
N/A
439,000
+121.52%
-2.0M
+229.56%
-619,000
-4.62%
Basic EPS and Net Income
0.00
N/A
0.00
+100.00%
-0.01
N/A
0.00
N/A
Diluted EPS and Net Income
0.00
N/A
0.00
+100.00%
-0.01
N/A
0.00
N/A
Basic Weighted Average Shares
286.0M
+0.60%
284.3M
+0.92%
281.7M
+13.25%
248.7M
+26.12%
Diluted Weighted Average Shares
286.0M
+0.60%
284.3M
+0.92%
281.7M
+13.25%
248.7M
+26.12%
Balance Sheet
Cash and Cash Equivalents
249,000
+39.11%
179,000
+894.44%
18,000
-95.92%
441,000
-67.64%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
249,000
+39.11%
179,000
+894.44%
18,000
-95.92%
441,000
-67.64%
Total Current Assets
286,000
+46.67%
195,000
+983.33%
18,000
-96.59%
528,000
-62.12%
Accumulated Depreciation
N/A
N/A
524,000
+0.19%
523,000
+0.58%
520,000
0.00%
Property and Plant and Equipment and Net
N/A
N/A
0
-100.00%
1,000
-75.00%
4,000
-97.80%
Total Long-Term Assets
10,000
0.00%
10,000
0.00%
10,000
0.00%
10,000
0.00%
Total Assets
297,000
+19.76%
248,000
+73.43%
143,000
-92.36%
1.9M
+2.18%
Income Taxes Payable
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
9,000
0.00%
9,000
+80.00%
5,000
N/A
0
-100.00%
Total Current Liabilities
102,000
-82.94%
598,000
-30.79%
864,000
+54.84%
558,000
-68.91%
Total Long-Term Debt
126,000
-3.08%
130,000
-10.34%
145,000
-3.33%
150,000
-40.94%
Total Long-Term Liabilities
126,000
-3.08%
130,000
-34.34%
198,000
-28.52%
277,000
-38.03%
Total Liabilities
228,000
-68.68%
728,000
-31.45%
1.1M
+27.19%
835,000
-62.76%
Retained Earnings
-27.0M
+0.42%
-26.8M
-1.61%
-27.3M
+8.08%
-25.2M
+2.51%
Total Stockholders Equity
69,000
+114.38%
-480,000
-47.77%
-919,000
-188.71%
1.0M
+352.07%
Total Shares Outstanding
289.2M
+1.71%
284.3M
0.00%
284.3M
+2.74%
276.7M
+32.86%
Cash Flow
Cash from Operating Activities
-806,000
-568.60%
172,000
+140.66%
-423,000
-12.60%
-484,000
+93.60%
Capital Expenditures
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Investing Activities
880,000
N/A
N/A
N/A
0
+100.00%
-1.2M
+855.47%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
-4,000
-63.64%
-11,000
N/A
0
-100.00%
785,000
-20.06%
Financials Ratio
Gross Margin
81.28%
-8.21%
88.55%
+25.25%
70.70%
-27.46%
97.47%
+1.09%
Operating Margin
-486.21%
-1,613.01%
32.14%
+114.98%
-214.53%
+1,061.61%
-18.47%
-86.20%
Return on Assets
N/A
N/A
224.55%
+210.85%
-202.58%
+505.78%
-33.44%
-19.23%
Return on Equity
N/A
N/A
-62.76%
-98.20%
-3,487.18%
+1,660.49%
-198.08%
-237.50%
Revenue Growth
-85.11%
-137.00%
230.02%
+408.80%
-74.49%
-139.18%
190.14%
+386.16%
Current Ratio
2.80
+759.83%
0.33
+1,467.79%
0.02
-97.80%
0.95
+21.84%
Cash Ratio
2.44
+715.64%
0.30
+1,338.94%
0.02
-97.37%
0.79
+4.08%
Debt-to-Equity Ratio
1.96
+775.59%
-0.29
+77.45%
-0.16
-212.71%
0.14
+123.34%
Debt-to-Assets Ratio
0.45
-18.91%
0.56
-46.57%
1.05
+1,207.98%
0.08
-42.43%

Earnings & Revenue History

Debt-to-Assets

Cash Flow