DNOW
DNOW (DNOW)
NYSE
$13.23-$0.08 (-0.56%)
Price as of Jun 03, 2026 6:04 PM EDT
  • $2.3B
    Market Cap
  • -9.71%
    1-Year Change
  • Industrial Distribution
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
2.8B
+18.84%
2.4B
+2.24%
2.3B
+8.66%
2.1B
+30.88%
Cost of Revenue
2.3B
+27.42%
1.8B
+2.91%
1.8B
+9.57%
1.6B
+27.84%
Gross Profit
478.0M
-10.65%
535.0M
0.00%
535.0M
+5.73%
506.0M
+41.74%
Sales and Marketing Expense
559.0M
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
52.0M
+52.94%
34.0M
+30.77%
26.0M
+36.84%
19.0M
-17.39%
Total Operating Expenses
2.3B
+27.42%
1.8B
+2.91%
1.8B
+9.57%
1.6B
+27.84%
Operating Profit
-93.0M
-182.30%
113.0M
-19.29%
140.0M
+6.87%
131.0M
+1,355.56%
Interest Income
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interest Income and Expense and Net
0
N/A
0
N/A
0
N/A
0
N/A
Total Nonoperating Income and Expense
-7.0M
-800.00%
1.0M
+150.00%
-2.0M
-125.00%
8.0M
+166.67%
Income before Taxes
-100.0M
-187.72%
114.0M
-17.39%
138.0M
-0.72%
139.0M
+1,058.33%
Income Taxes
-12.0M
-137.50%
32.0M
+129.09%
-110.0M
-1,200.00%
10.0M
+42.86%
Extraordinary Items
12.0M
+100.00%
6.0M
N/A
0
-100.00%
10.0M
+42.86%
Net Income
-89.0M
-209.88%
81.0M
-67.21%
247.0M
+92.97%
128.0M
+2,460.00%
Net Income from Continuing Operations Applicable to Common
-100.0M
-187.72%
114.0M
-17.39%
138.0M
-0.72%
139.0M
+1,058.33%
Basic EPS and Net Income
-0.76
-201.33%
0.75
-66.81%
2.26
+98.25%
1.14
+2,180.00%
Diluted EPS and Net Income
-0.76
-202.70%
0.74
-66.96%
2.24
+98.23%
1.13
+2,160.00%
Basic Weighted Average Shares
118.0M
+11.32%
106.0M
-0.93%
107.0M
-3.60%
111.0M
+0.91%
Diluted Weighted Average Shares
118.0M
+10.28%
107.0M
-0.93%
108.0M
-2.70%
111.0M
+0.91%
Balance Sheet
Cash and Cash Equivalents
164.0M
-35.94%
256.0M
-14.38%
299.0M
+41.04%
212.0M
-32.27%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
164.0M
-35.94%
256.0M
-14.38%
299.0M
+41.04%
212.0M
-32.27%
Total Current Assets
2.3B
+121.60%
1.0B
-3.75%
1.1B
+5.01%
1.0B
+15.18%
Accumulated Depreciation
417.0M
+120.63%
189.0M
+6.18%
178.0M
+6.59%
167.0M
+4.38%
Property and Plant and Equipment and Net
264.0M
+68.15%
157.0M
+19.85%
131.0M
+10.08%
119.0M
+7.21%
Total Long-Term Assets
29.0M
-39.58%
48.0M
+6.67%
45.0M
+4.65%
43.0M
+26.47%
Total Assets
3.9B
+142.07%
1.6B
+6.02%
1.5B
+15.83%
1.3B
+19.57%
Income Taxes Payable
99.0M
+560.00%
15.0M
N/A
0
-100.00%
1.0M
-91.67%
Total Short-Term Debt
411.0M
N/A
0
N/A
0
N/A
0
N/A
Total Current Liabilities
974.0M
+120.36%
442.0M
+5.74%
418.0M
-4.78%
439.0M
+18.97%
Total Long-Term Debt
411.0M
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Long-Term Liabilities
73.0M
+231.82%
22.0M
+22.22%
18.0M
+63.64%
11.0M
+83.33%
Total Liabilities
1.7B
+241.99%
493.0M
+5.79%
466.0M
-2.10%
476.0M
+21.43%
Retained Earnings
-836.0M
+11.91%
-747.0M
-9.78%
-828.0M
-22.98%
-1.1B
-10.64%
Total Stockholders Equity
2.2B
+98.67%
1.1B
+6.04%
1.1B
+25.89%
842.0M
+18.26%
Total Shares Outstanding
186.1M
+76.17%
105.7M
-0.57%
106.3M
-3.73%
110.4M
-0.17%
Cash Flow
Cash from Operating Activities
155.0M
-47.99%
298.0M
+58.51%
188.0M
N/A
0
-100.00%
Capital Expenditures
21.0M
+133.33%
9.0M
-47.06%
17.0M
+88.89%
9.0M
+80.00%
Cash from Investing Activities
-590.0M
+94.08%
-304.0M
+533.33%
-48.0M
-44.83%
-87.0M
-9.37%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
339.0M
+1,127.27%
-33.0M
-40.00%
-55.0M
+450.00%
-10.0M
+66.67%
Financials Ratio
Gross Margin
16.95%
-24.82%
22.55%
-2.19%
23.05%
-2.70%
23.69%
+8.29%
Operating Margin
-3.30%
-169.26%
4.76%
-21.05%
6.03%
-1.65%
6.13%
+1,012.06%
Return on Assets
-3.21%
-162.42%
5.14%
-70.34%
17.34%
+64.18%
10.56%
+2,130.43%
Return on Equity
-5.30%
-171.48%
7.42%
-71.44%
25.97%
+57.66%
16.47%
+2,224.48%
Revenue Growth
18.84%
+740.78%
2.24%
-74.13%
8.66%
-71.95%
30.88%
+3,745.88%
Current Ratio
2.34
+0.56%
2.33
-8.97%
2.56
+10.29%
2.32
-3.19%
Cash Ratio
0.17
-70.93%
0.58
-19.03%
0.72
+48.13%
0.48
-43.07%
Debt-to-Equity Ratio
0.37
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Debt-to-Assets Ratio
0.21
N/A
N/A
N/A
N/A
N/A
N/A
N/A

Earnings & Revenue History

Debt-to-Assets

Cash Flow