• $645,907.00
    Market Cap
  • -11.33%
    1-Year Change
  • Residential Construction
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
10.1M
+102.50%
5.0M
-12.09%
5.7M
-10.37%
6.3M
+62.44%
Cost of Revenue
8.0M
+194.02%
2.7M
-40.71%
4.6M
-12.62%
5.2M
+68.36%
Gross Profit
2.1M
-7.10%
2.3M
+108.46%
1.1M
+0.54%
1.1M
+38.82%
Sales and Marketing Expense
973,975
+28.20%
759,720
-24.82%
1.0M
+15.91%
871,797
+6.48%
Research and Development Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Depreciation and Amortization Expense
23,582
+614.61%
3,300
-46.91%
6,216
+158.35%
2,406
-64.39%
Total Operating Expenses
997,557
+30.74%
763,020
-24.95%
1.0M
+16.31%
874,203
+5.90%
Operating Profit
1.1M
-26.36%
1.5M
+2,080.02%
68,803
-66.52%
205,522
+530.89%
Interest Income
N/A
N/A
103,047
N/A
N/A
N/A
N/A
N/A
Interest Expense
N/A
N/A
N/A
N/A
N/A
N/A
-102,792
-16.28%
Interest Income and Expense and Net
0
-100.00%
103,047
N/A
0
+100.00%
-102,792
-16.28%
Total Nonoperating Income and Expense
-267,773
-4.31%
-279,832
+68.39%
-166,182
+223.11%
-51,432
-58.11%
Income before Taxes
836,841
-31.41%
1.2M
+1,352.93%
-97,379
-163.20%
154,090
+190.39%
Income Taxes
87,844
-62.97%
237,197
N/A
N/A
N/A
N/A
N/A
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
418,271
+11.25%
375,985
+486.10%
-97,379
-163.20%
154,090
+190.39%
Net Income from Continuing Operations Applicable to Common
836,841
-31.41%
1.2M
+1,352.93%
-97,379
-163.20%
154,090
+190.39%
Basic EPS and Net Income
0.02
0.00%
0.02
N/A
0.00
N/A
0.00
N/A
Diluted EPS and Net Income
0.02
0.00%
0.02
N/A
0.00
N/A
0.00
N/A
Basic Weighted Average Shares
48.4M
+2.75%
47.1M
+20.25%
39.2M
+9.40%
35.8M
+3.88%
Diluted Weighted Average Shares
48.4M
+2.75%
47.1M
+20.25%
39.2M
+9.40%
35.8M
+3.88%
Balance Sheet
Cash and Cash Equivalents
899,408
-14.67%
1.1M
-61.14%
2.7M
+416.28%
525,389
+174.44%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
899,408
-14.67%
1.1M
-61.14%
2.7M
+416.28%
525,389
+174.44%
Total Current Assets
6.0M
-30.38%
8.6M
+159.44%
3.3M
+231.71%
994,955
+22.80%
Accumulated Depreciation
92,769
+34.08%
69,187
+5.01%
65,887
+10.42%
59,671
+30.06%
Property and Plant and Equipment and Net
117,695
+1.65%
115,786
N/A
N/A
N/A
6,216
-64.07%
Total Long-Term Assets
22,720
+112.34%
10,700
N/A
N/A
N/A
6,216
-64.07%
Total Assets
7.2M
-37.18%
11.5M
+13.98%
10.1M
+40.74%
7.2M
-11.66%
Income Taxes Payable
460,315
+35.84%
338,854
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
841,960
-56.48%
1.9M
+109.82%
921,960
-80.67%
4.8M
+16.70%
Total Current Liabilities
3.7M
-35.27%
5.7M
+71.61%
3.3M
-43.86%
5.9M
+15.00%
Total Long-Term Debt
1.8M
-37.63%
2.9M
-52.21%
6.2M
+869.75%
635,016
-74.68%
Total Long-Term Liabilities
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Liabilities
5.5M
-36.08%
8.6M
-8.86%
9.5M
+44.80%
6.5M
-14.42%
Retained Earnings
-1.2M
-11.99%
-1.4M
-21.68%
-1.7M
+5.95%
-1.6M
-8.60%
Total Stockholders Equity
1.4M
-41.88%
2.4M
+276.76%
633,265
-0.87%
638,844
+31.79%
Total Shares Outstanding
48.6M
+2.43%
47.4M
+17.32%
40.4M
+12.81%
35.8M
0.00%
Cash Flow
Cash from Operating Activities
3.9M
+610.30%
-773,616
-281.19%
426,956
-28.41%
596,368
+1,674.28%
Capital Expenditures
N/A
N/A
N/A
N/A
N/A
N/A
19,018
N/A
Cash from Investing Activities
26,254
+108.84%
-297,147
N/A
N/A
N/A
-19,018
-97.50%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
-4.1M
+602.52%
-587,694
-133.39%
1.8M
+823.15%
-243,400
-125.91%
Financials Ratio
Gross Margin
20.88%
-54.12%
45.51%
+137.12%
19.19%
+12.17%
17.11%
-14.54%
Operating Margin
10.97%
-63.63%
30.16%
+2,379.64%
1.22%
-62.65%
3.26%
+365.26%
Return on Assets
4.46%
+28.28%
3.48%
+408.64%
-1.13%
-155.97%
2.01%
+155.62%
Return on Equity
22.17%
-10.97%
24.91%
+262.68%
-15.31%
-155.82%
27.43%
+177.97%
Revenue Growth
102.50%
+948.07%
-12.09%
+16.55%
-10.37%
-116.61%
62.44%
+116.10%
Current Ratio
1.62
+7.55%
1.50
+51.19%
0.99
+490.80%
0.17
+6.79%
Cash Ratio
0.24
+31.80%
0.19
-77.35%
0.82
+819.80%
0.09
+138.34%
Debt-to-Equity Ratio
1.93
-5.55%
2.04
-81.71%
11.18
+32.15%
8.46
-37.82%
Debt-to-Assets Ratio
0.37
-12.62%
0.42
-39.56%
0.70
-6.92%
0.75
-7.22%

Earnings & Revenue History

Debt-to-Assets

Cash Flow