FLNG
FLEX LNG (FLNG)
NYSE
$29.98-$0.35 (-1.15%)
Price as of Jun 03, 2026 6:22 PM EDT
  • $1.7B
    Market Cap
  • 42.14%
    1-Year Change
  • Oil & Gas Midstream
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
347.6M
-2.44%
356.3M
-3.95%
371.0M
+6.64%
347.9M
+1.30%
Cost of Revenue
74.9M
+7.09%
69.9M
+2.28%
68.4M
+7.79%
63.4M
+3.56%
Gross Profit
272.8M
-4.77%
286.4M
-5.36%
302.7M
+6.38%
284.5M
+0.81%
Sales and Marketing Expense
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Research and Development Expense
-12.4M
+267.34%
-3.4M
+100.72%
-1.7M
-33.33%
-2.5M
-24.51%
Depreciation and Amortization Expense
76.6M
+1.51%
75.5M
+2.89%
73.4M
+1.58%
72.2M
+3.42%
Total Operating Expenses
82.8M
+3.93%
79.7M
+1.12%
78.8M
+8.63%
72.6M
+4.97%
Operating Profit
175.8M
-11.12%
197.8M
-8.92%
217.2M
+8.25%
200.6M
-0.27%
Interest Income
4.1M
-8.48%
4.5M
-8.24%
4.9M
+142.79%
2.0M
+4,790.24%
Interest Expense
N/A
N/A
N/A
N/A
-108.7M
+41.94%
-76.6M
+36.24%
Interest Income and Expense and Net
4.1M
-8.48%
4.5M
+104.30%
-103.9M
+39.23%
-74.6M
+32.77%
Total Nonoperating Income and Expense
-853,000
-19.30%
-1.1M
-13.85%
-1.2M
-16.19%
-1.5M
-1,168.61%
Income before Taxes
74.9M
-36.43%
117.8M
-1.92%
120.1M
-36.16%
188.1M
+15.92%
Income Taxes
82,000
-37.88%
132,000
+69.23%
78,000
-20.41%
98,000
-1.01%
Extraordinary Items
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Net Income
74.8M
-36.43%
117.7M
-1.96%
120.0M
-36.16%
188.0M
+15.93%
Net Income from Continuing Operations Applicable to Common
74.9M
-36.43%
117.8M
-1.92%
120.1M
-36.16%
188.1M
+15.92%
Basic EPS and Net Income
1.38
-36.99%
2.19
-2.23%
2.24
-36.54%
3.53
+16.12%
Diluted EPS and Net Income
1.38
-36.70%
2.18
-1.80%
2.22
-36.75%
3.51
+15.46%
Basic Weighted Average Shares
54.1M
+0.44%
53.9M
+0.29%
53.7M
+0.94%
53.2M
-0.23%
Diluted Weighted Average Shares
54.1M
+0.11%
54.0M
+0.08%
54.0M
+0.86%
53.5M
+0.34%
Balance Sheet
Cash and Cash Equivalents
447.6M
+2.40%
437.2M
+6.51%
410.4M
+23.50%
332.3M
+65.62%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
447.6M
+2.40%
437.2M
+6.51%
410.4M
+23.50%
332.3M
+65.62%
Total Current Assets
503.3M
+6.09%
474.4M
+7.07%
443.1M
+25.14%
354.0M
+57.43%
Accumulated Depreciation
407.0M
+19.26%
341.3M
+23.93%
275.4M
+31.35%
209.6M
+45.67%
Property and Plant and Equipment and Net
2.1B
-2.41%
2.2B
-2.83%
2.2B
-2.32%
2.3B
-3.08%
Total Long-Term Assets
2.1B
-3.37%
2.2B
-3.16%
2.3B
-2.55%
2.3B
-0.96%
Total Assets
2.6B
-1.69%
2.7B
-1.49%
2.7B
+1.11%
2.7B
+4.14%
Income Taxes Payable
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Short-Term Debt
109.6M
+2.74%
106.7M
+2.73%
103.9M
+8.38%
95.8M
+17.13%
Total Current Liabilities
165.8M
+4.44%
158.8M
+3.60%
153.3M
+0.05%
153.2M
+16.42%
Total Long-Term Debt
1.7B
+2.06%
1.7B
-0.28%
1.7B
+5.50%
1.6B
+4.34%
Total Long-Term Liabilities
1.7B
+2.07%
1.7B
-0.28%
1.7B
+5.50%
1.6B
+4.34%
Total Liabilities
1.9B
+2.27%
1.9B
+0.04%
1.9B
+5.03%
1.8B
+5.28%
Retained Earnings
-202.7M
-26.96%
-277.5M
-21.81%
-354.9M
+20.83%
-293.7M
-0.66%
Total Stockholders Equity
719.3M
-10.83%
806.6M
-4.84%
847.7M
-6.55%
907.1M
+1.99%
Total Shares Outstanding
54.5M
0.00%
54.5M
0.00%
54.5M
0.00%
54.5M
+0.76%
Cash Flow
Cash from Operating Activities
140.7M
-23.01%
182.8M
+4.44%
175.0M
-20.40%
219.9M
+2.34%
Capital Expenditures
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Investing Activities
0
+100.00%
-4,000
+100.00%
-2,000
-60.00%
-5,000
-100.00%
Dividends Paid
162.3M
+0.37%
161.7M
-10.79%
181.2M
-2.62%
186.1M
+88.10%
Cash from Financing Activities
-130.7M
-16.02%
-155.6M
+61.18%
-96.5M
+8.77%
-88.8M
-172.10%
Financials Ratio
Gross Margin
78.46%
-2.39%
80.38%
-1.47%
81.58%
-0.24%
81.77%
-0.48%
Operating Margin
50.57%
-8.89%
55.51%
-5.17%
58.53%
+1.50%
57.66%
-1.55%
Return on Assets
2.83%
-35.40%
4.38%
-1.77%
4.46%
-37.78%
7.16%
+7.64%
Return on Equity
9.81%
-31.08%
14.23%
+3.99%
13.68%
-34.65%
20.93%
+11.29%
Revenue Growth
-2.44%
-38.18%
-3.95%
-159.55%
6.64%
+410.38%
1.30%
-98.80%
Current Ratio
3.04
+1.58%
2.99
+3.35%
2.89
+25.09%
2.31
+35.22%
Cash Ratio
2.70
-1.96%
2.75
+2.82%
2.68
+23.44%
2.17
+42.26%
Debt-to-Equity Ratio
2.57
+14.50%
2.24
+4.98%
2.14
+13.07%
1.89
+2.92%
Debt-to-Assets Ratio
0.70
+3.85%
0.68
+1.41%
0.67
+4.50%
0.64
+0.80%

Earnings & Revenue History

Debt-to-Assets

Cash Flow